[OSKVI] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
08-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 71.83%
YoY- 89.66%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 65,862 30,385 12,851 11,179 15,729 7,928 7,367 44.04%
PBT 15,037 -14,053 -1,057 -17,364 -129,243 -45,881 -4,544 -
Tax -2,243 1,898 3,434 5,723 3,018 -99 272 -
NP 12,794 -12,155 2,377 -11,641 -126,225 -45,980 -4,272 -
-
NP to SH 12,794 -12,832 555 -13,232 -127,927 -46,818 -4,795 -
-
Tax Rate 14.92% - - - - - - -
Total Cost 53,068 42,540 10,474 22,820 141,954 53,908 11,639 28.75%
-
Net Worth 187,897 179,960 197,696 195,845 186,518 300,270 325,018 -8.72%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 3,917 4,891 - - - - 11,262 -16.13%
Div Payout % 30.62% 0.00% - - - - 0.00% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 187,897 179,960 197,696 195,845 186,518 300,270 325,018 -8.72%
NOSH 195,726 195,608 195,738 195,845 146,865 146,473 149,090 4.63%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 19.43% -40.00% 18.50% -104.13% -802.50% -579.97% -57.99% -
ROE 6.81% -7.13% 0.28% -6.76% -68.59% -15.59% -1.48% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 33.65 15.53 6.57 5.71 10.71 5.41 4.94 37.66%
EPS 6.54 -6.56 0.28 -6.76 -87.11 -31.96 -3.22 -
DPS 2.00 2.50 0.00 0.00 0.00 0.00 7.50 -19.76%
NAPS 0.96 0.92 1.01 1.00 1.27 2.05 2.18 -12.77%
Adjusted Per Share Value based on latest NOSH - 195,845
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 33.33 15.38 6.50 5.66 7.96 4.01 3.73 44.02%
EPS 6.47 -6.49 0.28 -6.70 -64.74 -23.69 -2.43 -
DPS 1.98 2.48 0.00 0.00 0.00 0.00 5.70 -16.15%
NAPS 0.9509 0.9107 1.0005 0.9911 0.9439 1.5196 1.6449 -8.72%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.575 0.365 0.39 0.34 0.47 0.68 1.18 -
P/RPS 1.71 2.35 5.94 5.96 4.39 12.56 23.88 -35.54%
P/EPS 8.80 -5.56 137.55 -5.03 -0.54 -2.13 -36.69 -
EY 11.37 -17.97 0.73 -19.87 -185.33 -47.01 -2.73 -
DY 3.48 6.85 0.00 0.00 0.00 0.00 6.36 -9.55%
P/NAPS 0.60 0.40 0.39 0.34 0.37 0.33 0.54 1.77%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 14/08/14 26/08/13 08/08/12 08/08/11 23/08/10 17/08/09 25/08/08 -
Price 0.60 0.34 0.37 0.30 0.46 0.63 1.20 -
P/RPS 1.78 2.19 5.64 5.26 4.30 11.64 24.29 -35.29%
P/EPS 9.18 -5.18 130.49 -4.44 -0.53 -1.97 -37.31 -
EY 10.89 -19.29 0.77 -22.52 -189.36 -50.74 -2.68 -
DY 3.33 7.35 0.00 0.00 0.00 0.00 6.25 -9.95%
P/NAPS 0.63 0.37 0.37 0.30 0.36 0.31 0.55 2.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment