[OSKVI] QoQ Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
14-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -1562.48%
YoY- -515.09%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 10,474 2,994 5,310 3,008 2,932 3,235 14,581 -19.80%
PBT 26,039 29,231 -30,829 -39,841 -3,733 -17,512 -26,778 -
Tax 997 729 4,848 3,508 2,411 -440 11,288 -80.19%
NP 27,036 29,960 -25,981 -36,333 -1,322 -17,952 -15,490 -
-
NP to SH 26,183 29,628 -27,896 -37,705 -2,268 -18,484 -17,666 -
-
Tax Rate -3.83% -2.49% - - - - - -
Total Cost -16,562 -26,966 31,291 39,341 4,254 21,187 30,071 -
-
Net Worth 197,644 201,564 158,614 160,530 195,517 180,140 198,565 -0.30%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 197,644 201,564 158,614 160,530 195,517 180,140 198,565 -0.30%
NOSH 195,687 195,693 182,315 195,768 195,517 195,805 190,015 1.98%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 258.12% 1,000.67% -489.28% -1,207.88% -45.09% -554.93% -106.23% -
ROE 13.25% 14.70% -17.59% -23.49% -1.16% -10.26% -8.90% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 5.35 1.53 2.91 1.54 1.50 1.65 9.25 -30.60%
EPS 13.38 15.14 -14.25 -19.26 -1.16 -9.44 -11.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.03 0.87 0.82 1.00 0.92 1.26 -13.72%
Adjusted Per Share Value based on latest NOSH - 195,784
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 5.30 1.52 2.69 1.52 1.48 1.64 7.38 -19.82%
EPS 13.25 14.99 -14.12 -19.08 -1.15 -9.35 -8.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0002 1.0201 0.8027 0.8124 0.9895 0.9117 1.0049 -0.31%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.39 0.41 0.31 0.32 0.34 0.36 0.40 -
P/RPS 7.29 26.80 10.64 20.83 22.67 21.79 4.32 41.78%
P/EPS 2.91 2.71 -2.03 -1.66 -29.31 -3.81 -3.57 -
EY 34.31 36.93 -49.36 -60.19 -3.41 -26.22 -28.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.36 0.39 0.34 0.39 0.32 14.11%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 08/08/12 21/05/12 21/02/12 14/11/11 08/08/11 30/05/11 16/02/11 -
Price 0.37 0.39 0.34 0.34 0.30 0.35 0.40 -
P/RPS 6.91 25.49 11.67 22.13 20.01 21.18 4.32 36.81%
P/EPS 2.77 2.58 -2.22 -1.77 -25.86 -3.71 -3.57 -
EY 36.16 38.82 -45.00 -56.65 -3.87 -26.97 -28.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.39 0.41 0.30 0.38 0.32 10.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment