[OSKVI] QoQ Cumulative Quarter Result on 30-Sep-2004 [#3]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
22-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Cumulative Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 8,829 6,692 6,661 3,203 0 0 0 -
PBT 8,053 6,298 5,716 2,535 0 0 0 -
Tax -1,390 0 -90 -93 0 0 0 -
NP 6,663 6,298 5,626 2,442 0 0 0 -
-
NP to SH 6,663 6,298 5,626 2,442 0 0 0 -
-
Tax Rate 17.26% 0.00% 1.57% 3.67% - - - -
Total Cost 2,166 394 1,035 761 0 0 0 -
-
Net Worth 272,577 269,914 98,599 55,352 0 0 0 -
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 272,577 269,914 98,599 55,352 0 0 0 -
NOSH 1,514,318 1,499,523 579,999 325,600 0 0 0 -
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 75.47% 94.11% 84.46% 76.24% 0.00% 0.00% 0.00% -
ROE 2.44% 2.33% 5.71% 4.41% 0.00% 0.00% 0.00% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 0.58 0.45 1.15 0.98 0.00 0.00 0.00 -
EPS 0.44 0.42 0.97 0.75 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.17 0.17 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 317,857
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 4.47 3.39 3.37 1.62 0.00 0.00 0.00 -
EPS 3.37 3.19 2.85 1.24 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3795 1.366 0.499 0.2801 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 1.35 1.30 1.75 2.00 1.56 2.13 1.68 -
P/RPS 231.55 291.30 152.38 203.31 0.00 0.00 0.00 -
P/EPS 306.82 309.52 180.41 266.67 0.00 0.00 0.00 -
EY 0.33 0.32 0.55 0.38 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.50 7.22 10.29 11.76 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 10/08/05 25/04/05 15/02/05 22/11/04 - - - -
Price 1.30 1.40 1.60 1.80 0.00 0.00 0.00 -
P/RPS 222.97 313.71 139.32 182.98 0.00 0.00 0.00 -
P/EPS 295.45 333.33 164.95 240.00 0.00 0.00 0.00 -
EY 0.34 0.30 0.61 0.42 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.22 7.78 9.41 10.59 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment