[OSKVI] QoQ Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
25-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 11.94%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Cumulative Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 16,318 14,657 8,829 6,692 6,661 3,203 0 -
PBT 23,101 13,547 8,053 6,298 5,716 2,535 0 -
Tax -2,804 -2,396 -1,390 0 -90 -93 0 -
NP 20,297 11,151 6,663 6,298 5,626 2,442 0 -
-
NP to SH 20,297 11,151 6,663 6,298 5,626 2,442 0 -
-
Tax Rate 12.14% 17.69% 17.26% 0.00% 1.57% 3.67% - -
Total Cost -3,979 3,506 2,166 394 1,035 761 0 -
-
Net Worth 286,528 271,240 272,577 269,914 98,599 55,352 0 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 15,001 - - - - - - -
Div Payout % 73.91% - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 286,528 271,240 272,577 269,914 98,599 55,352 0 -
NOSH 150,014 1,506,891 1,514,318 1,499,523 579,999 325,600 0 -
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 124.38% 76.08% 75.47% 94.11% 84.46% 76.24% 0.00% -
ROE 7.08% 4.11% 2.44% 2.33% 5.71% 4.41% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 10.88 0.97 0.58 0.45 1.15 0.98 0.00 -
EPS 13.53 0.74 0.44 0.42 0.97 0.75 0.00 -
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 0.18 0.18 0.18 0.17 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,499,523
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 8.26 7.42 4.47 3.39 3.37 1.62 0.00 -
EPS 10.27 5.64 3.37 3.19 2.85 1.24 0.00 -
DPS 7.59 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4501 1.3727 1.3795 1.366 0.499 0.2801 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 2.12 0.16 1.35 1.30 1.75 2.00 1.56 -
P/RPS 19.49 16.45 231.55 291.30 152.38 203.31 0.00 -
P/EPS 15.67 21.62 306.82 309.52 180.41 266.67 0.00 -
EY 6.38 4.63 0.33 0.32 0.55 0.38 0.00 -
DY 4.72 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.89 7.50 7.22 10.29 11.76 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 21/02/06 16/11/05 10/08/05 25/04/05 15/02/05 22/11/04 - -
Price 2.00 1.20 1.30 1.40 1.60 1.80 0.00 -
P/RPS 18.39 123.37 222.97 313.71 139.32 182.98 0.00 -
P/EPS 14.78 162.16 295.45 333.33 164.95 240.00 0.00 -
EY 6.77 0.62 0.34 0.30 0.61 0.42 0.00 -
DY 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 6.67 7.22 7.78 9.41 10.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment