[OSKVI] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
08-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -111.63%
YoY- -121.24%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 9,039 19,753 5,177 7,480 1,966 2,855 1,855 30.18%
PBT -7,192 -13,827 12,778 -3,192 15,141 -20,395 -2,599 18.47%
Tax -838 -50 -572 268 1,489 3,188 -90 45.01%
NP -8,030 -13,877 12,206 -2,924 16,630 -17,207 -2,689 19.99%
-
NP to SH -8,030 -13,877 12,206 -3,445 16,216 -17,521 -3,032 17.61%
-
Tax Rate - - 4.48% - -9.83% - - -
Total Cost 17,069 33,630 -7,029 10,404 -14,664 20,062 4,544 24.66%
-
Net Worth 176,268 187,897 179,960 197,696 195,845 186,518 300,270 -8.49%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 176,268 187,897 179,960 197,696 195,845 186,518 300,270 -8.49%
NOSH 195,853 195,726 195,608 195,738 195,845 146,865 146,473 4.95%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -88.84% -70.25% 235.77% -39.09% 845.88% -602.70% -144.96% -
ROE -4.56% -7.39% 6.78% -1.74% 8.28% -9.39% -1.01% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 4.62 10.09 2.65 3.82 1.00 1.94 1.27 24.00%
EPS -4.10 -7.09 6.24 -1.76 8.28 -11.93 -2.07 12.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.96 0.92 1.01 1.00 1.27 2.05 -12.81%
Adjusted Per Share Value based on latest NOSH - 195,738
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 4.57 10.00 2.62 3.79 0.99 1.44 0.94 30.14%
EPS -4.06 -7.02 6.18 -1.74 8.21 -8.87 -1.53 17.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8921 0.9509 0.9107 1.0005 0.9911 0.9439 1.5196 -8.49%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.495 0.575 0.365 0.39 0.34 0.47 0.68 -
P/RPS 10.73 5.70 13.79 10.21 33.87 24.18 53.69 -23.52%
P/EPS -12.07 -8.11 5.85 -22.16 4.11 -3.94 -32.85 -15.36%
EY -8.28 -12.33 17.10 -4.51 24.35 -25.38 -3.04 18.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.60 0.40 0.39 0.34 0.37 0.33 8.88%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 12/08/15 14/08/14 26/08/13 08/08/12 08/08/11 23/08/10 17/08/09 -
Price 0.485 0.60 0.34 0.37 0.30 0.46 0.63 -
P/RPS 10.51 5.95 12.85 9.68 29.88 23.66 49.75 -22.81%
P/EPS -11.83 -8.46 5.45 -21.02 3.62 -3.86 -30.43 -14.56%
EY -8.45 -11.82 18.35 -4.76 27.60 -25.93 -3.29 17.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.63 0.37 0.37 0.30 0.36 0.31 9.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment