[OSKVI] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 69.1%
YoY- -51.68%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 1,136 784 494 2,450 1,735 627 332 126.56%
PBT 12,147 5,981 4,785 25,679 21,426 15,492 4,333 98.44%
Tax -1,876 93 399 -1,743 -171 -85 -35 1311.32%
NP 10,271 6,074 5,184 23,936 21,255 15,407 4,298 78.46%
-
NP to SH 10,271 6,074 5,184 23,936 21,255 15,407 4,298 78.46%
-
Tax Rate 15.44% -1.55% -8.34% 6.79% 0.80% 0.55% 0.81% -
Total Cost -9,135 -5,290 -4,690 -21,486 -19,520 -14,780 -3,966 74.14%
-
Net Worth 255,378 255,378 253,414 247,520 245,556 239,662 231,805 6.65%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 3,928 - - - -
Div Payout % - - - 16.41% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 255,378 255,378 253,414 247,520 245,556 239,662 231,805 6.65%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 197,596 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 904.14% 774.74% 1,049.39% 976.98% 1,225.07% 2,457.26% 1,294.58% -
ROE 4.02% 2.38% 2.05% 9.67% 8.66% 6.43% 1.85% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.58 0.40 0.25 1.25 0.88 0.32 0.17 126.12%
EPS 5.23 3.09 2.64 12.18 10.82 7.84 2.19 78.38%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.30 1.30 1.29 1.26 1.25 1.22 1.18 6.65%
Adjusted Per Share Value based on latest NOSH - 197,596
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.57 0.40 0.25 1.24 0.88 0.32 0.17 123.52%
EPS 5.20 3.07 2.62 12.11 10.76 7.80 2.18 78.24%
DPS 0.00 0.00 0.00 1.99 0.00 0.00 0.00 -
NAPS 1.2924 1.2924 1.2825 1.2527 1.2427 1.2129 1.1731 6.65%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.59 0.645 0.63 0.54 0.585 0.47 0.52 -
P/RPS 102.03 161.62 250.53 43.30 66.24 147.26 307.68 -51.99%
P/EPS 11.28 20.86 23.87 4.43 5.41 5.99 23.77 -39.07%
EY 8.86 4.79 4.19 22.56 18.50 16.69 4.21 64.00%
DY 0.00 0.00 0.00 3.70 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.49 0.43 0.47 0.39 0.44 1.50%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 26/08/24 24/05/24 26/02/24 15/11/23 29/08/23 17/05/23 -
Price 0.53 0.61 0.675 0.585 0.57 0.48 0.50 -
P/RPS 91.65 152.85 268.42 46.91 64.54 150.39 295.85 -54.11%
P/EPS 10.14 19.73 25.58 4.80 5.27 6.12 22.85 -41.73%
EY 9.86 5.07 3.91 20.83 18.98 16.34 4.38 71.51%
DY 0.00 0.00 0.00 3.42 0.00 0.00 0.00 -
P/NAPS 0.41 0.47 0.52 0.46 0.46 0.39 0.42 -1.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment