[OSKVI] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
17-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -77.38%
YoY- -52.0%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 2,450 1,735 627 332 66,241 65,987 50,372 -86.60%
PBT 25,679 21,426 15,492 4,333 18,949 15,290 5,092 193.21%
Tax -1,743 -171 -85 -35 52 70 85 -
NP 23,936 21,255 15,407 4,298 19,001 15,360 5,177 176.76%
-
NP to SH 23,936 21,255 15,407 4,298 19,001 15,360 5,177 176.76%
-
Tax Rate 6.79% 0.80% 0.55% 0.81% -0.27% -0.46% -1.67% -
Total Cost -21,486 -19,520 -14,780 -3,966 47,240 50,627 45,195 -
-
Net Worth 247,520 245,556 239,662 231,805 227,876 223,947 214,125 10.11%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 3,928 - - - 3,928 - 3,928 0.00%
Div Payout % 16.41% - - - 20.68% - 75.89% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 247,520 245,556 239,662 231,805 227,876 223,947 214,125 10.11%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 197,596 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 976.98% 1,225.07% 2,457.26% 1,294.58% 28.68% 23.28% 10.28% -
ROE 9.67% 8.66% 6.43% 1.85% 8.34% 6.86% 2.42% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.25 0.88 0.32 0.17 33.72 33.59 25.64 -86.58%
EPS 12.18 10.82 7.84 2.19 9.67 7.82 2.64 176.36%
DPS 2.00 0.00 0.00 0.00 2.00 0.00 2.00 0.00%
NAPS 1.26 1.25 1.22 1.18 1.16 1.14 1.09 10.11%
Adjusted Per Share Value based on latest NOSH - 197,596
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.24 0.88 0.32 0.17 33.52 33.39 25.49 -86.60%
EPS 12.11 10.76 7.80 2.18 9.62 7.77 2.62 176.70%
DPS 1.99 0.00 0.00 0.00 1.99 0.00 1.99 0.00%
NAPS 1.2527 1.2427 1.2129 1.1731 1.1532 1.1334 1.0836 10.12%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.54 0.585 0.47 0.52 0.52 0.405 0.43 -
P/RPS 43.30 66.24 147.26 307.68 1.54 1.21 1.68 767.39%
P/EPS 4.43 5.41 5.99 23.77 5.38 5.18 16.32 -57.97%
EY 22.56 18.50 16.69 4.21 18.60 19.31 6.13 137.80%
DY 3.70 0.00 0.00 0.00 3.85 0.00 4.65 -14.09%
P/NAPS 0.43 0.47 0.39 0.44 0.45 0.36 0.39 6.70%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 15/11/23 29/08/23 17/05/23 28/02/23 25/11/22 22/08/22 -
Price 0.585 0.57 0.48 0.50 0.49 0.445 0.445 -
P/RPS 46.91 64.54 150.39 295.85 1.45 1.32 1.74 793.72%
P/EPS 4.80 5.27 6.12 22.85 5.07 5.69 16.89 -56.67%
EY 20.83 18.98 16.34 4.38 19.74 17.57 5.92 130.80%
DY 3.42 0.00 0.00 0.00 4.08 0.00 4.49 -16.55%
P/NAPS 0.46 0.46 0.39 0.42 0.42 0.39 0.41 7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment