[OSKVI] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
17-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -24.51%
YoY- -52.09%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 2,450 1,989 16,496 29,952 66,241 83,295 75,429 -89.75%
PBT 25,679 25,085 29,349 14,404 18,949 26,545 23,754 5.31%
Tax -1,743 -189 -118 -60 52 328 299 -
NP 23,936 24,896 29,231 14,344 19,001 26,873 24,053 -0.32%
-
NP to SH 23,936 24,896 29,231 14,344 19,001 26,873 24,053 -0.32%
-
Tax Rate 6.79% 0.75% 0.40% 0.42% -0.27% -1.24% -1.26% -
Total Cost -21,486 -22,907 -12,735 15,608 47,240 56,422 51,376 -
-
Net Worth 247,520 245,556 239,662 231,805 227,876 223,947 214,125 10.11%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 3,928 3,928 3,928 7,857 7,857 7,857 7,857 -36.92%
Div Payout % 16.41% 15.78% 13.44% 54.78% 41.35% 29.24% 32.67% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 247,520 245,556 239,662 231,805 227,876 223,947 214,125 10.11%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 196,445 0.38%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 976.98% 1,251.68% 177.20% 47.89% 28.68% 32.26% 31.89% -
ROE 9.67% 10.14% 12.20% 6.19% 8.34% 12.00% 11.23% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.25 1.01 8.40 15.25 33.72 42.40 38.40 -89.74%
EPS 12.18 12.67 14.88 7.30 9.67 13.68 12.24 -0.32%
DPS 2.00 2.00 2.00 4.00 4.00 4.00 4.00 -36.92%
NAPS 1.26 1.25 1.22 1.18 1.16 1.14 1.09 10.11%
Adjusted Per Share Value based on latest NOSH - 197,596
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.24 1.01 8.35 15.16 33.52 42.15 38.17 -89.75%
EPS 12.11 12.60 14.79 7.26 9.62 13.60 12.17 -0.32%
DPS 1.99 1.99 1.99 3.98 3.98 3.98 3.98 -36.92%
NAPS 1.2527 1.2427 1.2129 1.1731 1.1532 1.1334 1.0836 10.12%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.54 0.585 0.47 0.52 0.52 0.405 0.43 -
P/RPS 43.30 57.78 5.60 3.41 1.54 0.96 1.12 1035.76%
P/EPS 4.43 4.62 3.16 7.12 5.38 2.96 3.51 16.73%
EY 22.56 21.66 31.66 14.04 18.60 33.78 28.47 -14.33%
DY 3.70 3.42 4.26 7.69 7.69 9.88 9.30 -45.81%
P/NAPS 0.43 0.47 0.39 0.44 0.45 0.36 0.39 6.70%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 15/11/23 29/08/23 17/05/23 28/02/23 25/11/22 22/08/22 -
Price 0.585 0.57 0.48 0.50 0.49 0.445 0.445 -
P/RPS 46.91 56.30 5.72 3.28 1.45 1.05 1.16 1070.24%
P/EPS 4.80 4.50 3.23 6.85 5.07 3.25 3.63 20.41%
EY 20.83 22.23 31.00 14.60 19.74 30.74 27.51 -16.88%
DY 3.42 3.51 4.17 8.00 8.16 8.99 8.99 -47.40%
P/NAPS 0.46 0.46 0.39 0.42 0.42 0.39 0.41 7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment