[EFFICEN] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[EFFICEN] EFFICIENT E-SOLUTIONS BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 96.07%
YoY- 16.03%
Quarter Report
Latest QR
Upcoming QR
EFFICEN's Result
EFFICEN's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 16,363 59,500 44,010 29,672 15,169 56,410 40,156 -45.00%
PBT 4,455 17,468 13,872 9,550 4,900 17,180 12,588 -49.93%
Tax -299 -1,653 -1,424 -1,109 -595 -2,058 -1,415 -64.48%
NP 4,156 15,815 12,448 8,441 4,305 15,122 11,173 -48.24%
-
NP to SH 4,156 15,815 12,448 8,441 4,305 15,122 11,173 -48.24%
-
Tax Rate 6.71% 9.46% 10.27% 11.61% 12.14% 11.98% 11.24% -
Total Cost 12,207 43,685 31,562 21,231 10,864 41,288 28,983 -43.78%
-
Net Worth 85,758 82,896 79,034 72,539 72,297 32,802 0 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 1,319 - - - - 2,296 1,146 9.81%
Div Payout % 31.75% - - - - 15.18% 10.26% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 85,758 82,896 79,034 72,539 72,297 32,802 0 -
NOSH 659,682 658,958 658,624 659,453 328,625 328,026 327,653 59.37%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 25.40% 26.58% 28.28% 28.45% 28.38% 26.81% 27.82% -
ROE 4.85% 19.08% 15.75% 11.64% 5.95% 46.10% 0.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.48 9.03 6.68 4.50 4.62 17.20 12.26 -65.50%
EPS 0.63 2.40 1.89 1.28 1.31 2.30 1.70 -48.37%
DPS 0.20 0.00 0.00 0.00 0.00 0.70 0.35 -31.11%
NAPS 0.13 0.1258 0.12 0.11 0.22 0.10 0.00 -
Adjusted Per Share Value based on latest NOSH - 656,507
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 1.77 6.42 4.75 3.20 1.64 6.09 4.33 -44.89%
EPS 0.45 1.71 1.34 0.91 0.46 1.63 1.21 -48.25%
DPS 0.14 0.00 0.00 0.00 0.00 0.25 0.12 10.81%
NAPS 0.0926 0.0895 0.0853 0.0783 0.078 0.0354 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.11 0.10 0.12 0.14 0.44 0.50 0.48 -
P/RPS 4.43 1.11 1.80 3.11 9.53 2.91 3.92 8.48%
P/EPS 17.46 4.17 6.35 10.94 33.59 10.85 14.08 15.40%
EY 5.73 24.00 15.75 9.14 2.98 9.22 7.10 -13.30%
DY 1.82 0.00 0.00 0.00 0.00 1.40 0.73 83.76%
P/NAPS 0.85 0.79 1.00 1.27 2.00 5.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 20/05/09 26/02/09 28/11/08 25/08/08 02/05/08 27/02/08 28/11/07 -
Price 0.14 0.10 0.09 0.11 0.38 0.38 0.48 -
P/RPS 5.64 1.11 1.35 2.44 8.23 2.21 3.92 27.41%
P/EPS 22.22 4.17 4.76 8.59 29.01 8.24 14.08 35.51%
EY 4.50 24.00 21.00 11.64 3.45 12.13 7.10 -26.19%
DY 1.43 0.00 0.00 0.00 0.00 1.84 0.73 56.49%
P/NAPS 1.08 0.79 0.75 1.00 1.73 3.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment