[EFFICEN] QoQ Cumulative Quarter Result on 30-Sep-2004 [#3]

Stock
[EFFICEN] EFFICIENT E-SOLUTIONS BHD
Announcement Date
05-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 57.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EFFICEN's Result
EFFICEN's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/12/04 30/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 7,015 22,770 22,770 17,538 11,906 5,241 0 -
PBT 1,758 5,991 5,991 4,407 2,888 1,157 0 -
Tax -454 -1,444 -1,444 -1,141 -812 -323 0 -
NP 1,304 4,547 4,547 3,266 2,076 834 0 -
-
NP to SH 1,304 4,547 4,547 3,266 2,076 834 0 -
-
Tax Rate 25.82% 24.10% 24.10% 25.89% 28.12% 27.92% - -
Total Cost 5,711 18,223 18,223 14,272 9,830 4,407 0 -
-
Net Worth 32,300 24,310 24,310 11,696 10,528 0 0 -
Dividend
31/03/05 31/12/04 30/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 32,300 24,310 24,310 11,696 10,528 0 0 -
NOSH 119,633 90,039 90,039 89,972 8,998 8,996 0 -
Ratio Analysis
31/03/05 31/12/04 30/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 18.59% 19.97% 19.97% 18.62% 17.44% 15.91% 0.00% -
ROE 4.04% 18.70% 18.70% 27.92% 19.72% 0.00% 0.00% -
Per Share
31/03/05 31/12/04 30/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 5.86 25.29 25.29 19.49 132.31 58.25 0.00 -
EPS 1.09 5.05 5.05 3.63 23.07 9.27 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.27 0.27 0.13 1.17 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 90,151
31/03/05 31/12/04 30/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 0.86 2.80 2.80 2.16 1.46 0.64 0.00 -
EPS 0.16 0.56 0.56 0.40 0.26 0.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0397 0.0299 0.0299 0.0144 0.0129 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 31/03/05 - - - - - - -
Price 0.27 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 24.77 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 4.04 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/05/05 - 24/02/05 05/01/05 05/01/05 - - -
Price 0.20 0.00 0.28 0.00 0.00 0.00 0.00 -
P/RPS 3.41 0.00 1.11 0.00 0.00 0.00 0.00 -
P/EPS 18.35 0.00 5.54 0.00 0.00 0.00 0.00 -
EY 5.45 0.00 18.04 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.00 1.04 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment