[VINVEST] QoQ Cumulative Quarter Result on 30-Jun-2006 [#4]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
22-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 28.56%
YoY- 32.52%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 29,642 12,818 6,827 18,298 13,393 7,807 3,403 323.90%
PBT 7,314 3,616 1,646 7,197 5,598 2,824 1,220 230.37%
Tax 0 0 0 0 0 0 0 -
NP 7,314 3,616 1,646 7,197 5,598 2,824 1,220 230.37%
-
NP to SH 7,314 3,616 1,646 7,197 5,598 2,824 1,220 230.37%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 22,328 9,202 5,181 11,101 7,795 4,983 2,183 371.85%
-
Net Worth 31,526 27,798 16,352 20,094 18,494 15,733 9,627 120.68%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 31,526 27,798 16,352 20,094 18,494 15,733 9,627 120.68%
NOSH 173,317 69,272 63,065 62,991 62,969 63,035 62,886 96.69%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 24.67% 28.21% 24.11% 39.33% 41.80% 36.17% 35.85% -
ROE 23.20% 13.01% 10.07% 35.82% 30.27% 17.95% 12.67% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 17.10 18.50 10.83 29.05 21.27 12.39 5.41 115.52%
EPS 4.22 5.22 2.61 11.42 8.89 4.48 1.94 67.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1819 0.4013 0.2593 0.319 0.2937 0.2496 0.1531 12.18%
Adjusted Per Share Value based on latest NOSH - 63,047
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 3.06 1.32 0.70 1.89 1.38 0.81 0.35 324.95%
EPS 0.75 0.37 0.17 0.74 0.58 0.29 0.13 222.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0325 0.0287 0.0169 0.0207 0.0191 0.0162 0.0099 121.04%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.60 1.79 1.10 1.59 1.92 0.70 0.83 -
P/RPS 9.36 9.67 10.16 5.47 9.03 5.65 15.34 -28.08%
P/EPS 37.91 34.29 42.15 13.92 21.60 15.62 42.78 -7.74%
EY 2.64 2.92 2.37 7.19 4.63 6.40 2.34 8.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.80 4.46 4.24 4.98 6.54 2.80 5.42 38.18%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 28/05/07 28/02/07 28/11/06 22/08/06 22/05/06 28/02/06 15/11/05 -
Price 1.52 1.62 1.50 1.16 1.29 1.36 0.67 -
P/RPS 8.89 8.75 13.86 3.99 6.07 10.98 12.38 -19.82%
P/EPS 36.02 31.03 57.47 10.15 14.51 30.36 34.54 2.83%
EY 2.78 3.22 1.74 9.85 6.89 3.29 2.90 -2.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.36 4.04 5.78 3.64 4.39 5.45 4.38 53.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment