[VINVEST] QoQ Cumulative Quarter Result on 31-Mar-2007 [#3]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 102.27%
YoY- 30.65%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 53,089 27,259 57,840 29,642 12,818 6,827 18,298 103.02%
PBT 6,067 2,171 10,234 7,314 3,616 1,646 7,197 -10.73%
Tax 0 0 0 0 0 0 0 -
NP 6,067 2,171 10,234 7,314 3,616 1,646 7,197 -10.73%
-
NP to SH 6,067 2,171 10,234 7,314 3,616 1,646 7,197 -10.73%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 47,022 25,088 47,606 22,328 9,202 5,181 11,101 161.10%
-
Net Worth 90,564 51,657 22,901 31,526 27,798 16,352 20,094 172.10%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 90,564 51,657 22,901 31,526 27,798 16,352 20,094 172.10%
NOSH 338,938 212,843 98,502 173,317 69,272 63,065 62,991 206.12%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 11.43% 7.96% 17.69% 24.67% 28.21% 24.11% 39.33% -
ROE 6.70% 4.20% 44.69% 23.20% 13.01% 10.07% 35.82% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 15.66 12.81 58.72 17.10 18.50 10.83 29.05 -33.68%
EPS 1.79 1.02 5.82 4.22 5.22 2.61 11.42 -70.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2672 0.2427 0.2325 0.1819 0.4013 0.2593 0.319 -11.11%
Adjusted Per Share Value based on latest NOSH - 173,568
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 5.48 2.81 5.97 3.06 1.32 0.70 1.89 102.94%
EPS 0.63 0.22 1.06 0.75 0.37 0.17 0.74 -10.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0935 0.0533 0.0236 0.0325 0.0287 0.0169 0.0207 172.50%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.02 1.52 1.60 1.60 1.79 1.10 1.59 -
P/RPS 6.51 11.87 2.72 9.36 9.67 10.16 5.47 12.26%
P/EPS 56.98 149.02 15.40 37.91 34.29 42.15 13.92 155.23%
EY 1.75 0.67 6.49 2.64 2.92 2.37 7.19 -60.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.82 6.26 6.88 8.80 4.46 4.24 4.98 -16.16%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 27/11/07 17/08/07 28/05/07 28/02/07 28/11/06 22/08/06 -
Price 1.02 1.10 1.36 1.52 1.62 1.50 1.16 -
P/RPS 6.51 8.59 2.32 8.89 8.75 13.86 3.99 38.46%
P/EPS 56.98 107.84 13.09 36.02 31.03 57.47 10.15 214.87%
EY 1.75 0.93 7.64 2.78 3.22 1.74 9.85 -68.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.82 4.53 5.85 8.36 4.04 5.78 3.64 3.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment