[STRAITS] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 76.99%
YoY- 29.28%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 233,979 108,756 255,792 150,029 80,639 36,441 134,567 44.74%
PBT 5,849 2,577 4,380 2,631 1,350 577 2,957 57.77%
Tax -793 -450 865 -311 -73 -41 -251 115.76%
NP 5,056 2,127 5,245 2,320 1,277 536 2,706 51.87%
-
NP to SH 3,175 1,356 4,059 2,331 1,317 634 2,536 16.20%
-
Tax Rate 13.56% 17.46% -19.75% 11.82% 5.41% 7.11% 8.49% -
Total Cost 228,923 106,629 250,547 147,709 79,362 35,905 131,861 44.59%
-
Net Worth 110,603 95,829 94,547 92,458 37,930 36,606 36,275 110.69%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 110,603 95,829 94,547 92,458 37,930 36,606 36,275 110.69%
NOSH 650,658 624,658 559,127 556,723 367,904 367,904 367,904 46.39%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 2.16% 1.96% 2.05% 1.55% 1.58% 1.47% 2.01% -
ROE 2.87% 1.42% 4.29% 2.52% 3.47% 1.73% 6.99% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 34.69 18.52 41.47 36.87 21.92 9.91 36.58 -3.48%
EPS 0.51 0.23 0.94 0.61 0.36 0.17 1.04 -37.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.164 0.1632 0.1533 0.2272 0.1031 0.0995 0.0986 40.51%
Adjusted Per Share Value based on latest NOSH - 556,723
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 23.53 10.94 25.72 15.09 8.11 3.66 13.53 44.76%
EPS 0.32 0.14 0.41 0.23 0.13 0.06 0.26 14.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1112 0.0964 0.0951 0.093 0.0381 0.0368 0.0365 110.58%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.225 0.27 0.22 0.26 0.255 0.24 0.26 -
P/RPS 0.65 1.46 0.53 0.71 1.16 2.42 0.71 -5.73%
P/EPS 47.79 116.92 33.43 45.39 71.23 139.27 37.72 17.13%
EY 2.09 0.86 2.99 2.20 1.40 0.72 2.65 -14.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.65 1.44 1.14 2.47 2.41 2.64 -35.50%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 23/08/19 30/05/19 27/02/19 28/11/18 24/08/18 28/05/18 26/02/18 -
Price 0.205 0.225 0.265 0.23 0.245 0.265 0.265 -
P/RPS 0.59 1.21 0.64 0.62 1.12 2.68 0.72 -12.46%
P/EPS 43.54 97.43 40.27 40.15 68.44 153.78 38.44 8.68%
EY 2.30 1.03 2.48 2.49 1.46 0.65 2.60 -7.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.38 1.73 1.01 2.38 2.66 2.69 -40.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment