[STRAITS] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 107.73%
YoY- 12.47%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 108,756 255,792 150,029 80,639 36,441 134,567 82,862 19.89%
PBT 2,577 4,380 2,631 1,350 577 2,957 1,989 18.86%
Tax -450 865 -311 -73 -41 -251 -80 216.62%
NP 2,127 5,245 2,320 1,277 536 2,706 1,909 7.48%
-
NP to SH 1,356 4,059 2,331 1,317 634 2,536 1,803 -17.31%
-
Tax Rate 17.46% -19.75% 11.82% 5.41% 7.11% 8.49% 4.02% -
Total Cost 106,629 250,547 147,709 79,362 35,905 131,861 80,953 20.18%
-
Net Worth 95,829 94,547 92,458 37,930 36,606 36,275 19,662 187.73%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 95,829 94,547 92,458 37,930 36,606 36,275 19,662 187.73%
NOSH 624,658 559,127 556,723 367,904 367,904 367,904 367,904 42.36%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 1.96% 2.05% 1.55% 1.58% 1.47% 2.01% 2.30% -
ROE 1.42% 4.29% 2.52% 3.47% 1.73% 6.99% 9.17% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 18.52 41.47 36.87 21.92 9.91 36.58 40.92 -41.08%
EPS 0.23 0.94 0.61 0.36 0.17 1.04 0.89 -59.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1632 0.1533 0.2272 0.1031 0.0995 0.0986 0.0971 41.40%
Adjusted Per Share Value based on latest NOSH - 367,904
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 10.94 25.72 15.09 8.11 3.66 13.53 8.33 19.94%
EPS 0.14 0.41 0.23 0.13 0.06 0.26 0.18 -15.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0964 0.0951 0.093 0.0381 0.0368 0.0365 0.0198 187.53%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.27 0.22 0.26 0.255 0.24 0.26 0.255 -
P/RPS 1.46 0.53 0.71 1.16 2.42 0.71 0.62 77.09%
P/EPS 116.92 33.43 45.39 71.23 139.27 37.72 28.64 155.65%
EY 0.86 2.99 2.20 1.40 0.72 2.65 3.49 -60.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.44 1.14 2.47 2.41 2.64 2.63 -26.73%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 27/02/19 28/11/18 24/08/18 28/05/18 26/02/18 23/11/17 -
Price 0.225 0.265 0.23 0.245 0.265 0.265 0.275 -
P/RPS 1.21 0.64 0.62 1.12 2.68 0.72 0.67 48.35%
P/EPS 97.43 40.27 40.15 68.44 153.78 38.44 30.89 115.22%
EY 1.03 2.48 2.49 1.46 0.65 2.60 3.24 -53.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.73 1.01 2.38 2.66 2.69 2.83 -38.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment