[STRAITS] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 48.46%
YoY- 60.7%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 341,211 161,217 225,690 69,390 32,955 20,170 300 222.73%
PBT 1,944 1,266 2,909 1,281 504 28 187 47.67%
Tax -437 -521 -709 -238 47 0 0 -
NP 1,507 745 2,200 1,043 551 28 187 41.54%
-
NP to SH 1,789 1,052 1,860 1,014 631 10 187 45.65%
-
Tax Rate 22.48% 41.15% 24.37% 18.58% -9.33% 0.00% 0.00% -
Total Cost 339,704 160,472 223,490 68,347 32,404 20,142 113 279.43%
-
Net Worth 130,313 113,019 112,693 92,458 19,662 2,899 7,119 62.26%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 130,313 113,019 112,693 92,458 19,662 2,899 7,119 62.26%
NOSH 780,789 650,658 650,658 556,723 367,904 50,000 133,571 34.17%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 0.44% 0.46% 0.97% 1.50% 1.67% 0.14% 62.33% -
ROE 1.37% 0.93% 1.65% 1.10% 3.21% 0.34% 2.63% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 43.70 24.78 33.46 17.05 16.27 40.34 0.22 141.35%
EPS 0.23 0.16 0.28 0.25 0.23 0.02 0.14 8.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1669 0.1737 0.1671 0.2272 0.0971 0.058 0.0533 20.93%
Adjusted Per Share Value based on latest NOSH - 556,723
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 34.31 16.21 22.69 6.98 3.31 2.03 0.03 223.03%
EPS 0.18 0.11 0.19 0.10 0.06 0.00 0.02 44.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.131 0.1136 0.1133 0.093 0.0198 0.0029 0.0072 62.10%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.175 0.155 0.21 0.26 0.255 0.18 0.18 -
P/RPS 0.40 0.63 0.63 1.52 1.57 0.45 80.14 -58.62%
P/EPS 76.38 95.87 76.14 104.35 81.83 900.00 128.57 -8.30%
EY 1.31 1.04 1.31 0.96 1.22 0.11 0.78 9.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.89 1.26 1.14 2.63 3.10 3.38 -17.68%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/11/21 25/11/20 22/11/19 28/11/18 23/11/17 09/11/16 26/11/15 -
Price 0.17 0.185 0.225 0.23 0.275 0.18 0.165 -
P/RPS 0.39 0.75 0.67 1.35 1.69 0.45 73.46 -58.19%
P/EPS 74.19 114.42 81.58 92.31 88.25 900.00 117.86 -7.41%
EY 1.35 0.87 1.23 1.08 1.13 0.11 0.85 8.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.07 1.35 1.01 2.83 3.10 3.10 -16.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment