[STRAITS] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -15.19%
YoY- -371.53%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 16,459 11,046 3,777 22,552 15,129 10,063 4,471 137.84%
PBT -2,419 -1,372 -1,379 -4,659 -3,393 -2,381 -420 220.28%
Tax 242 256 270 768 15 -13 -90 -
NP -2,177 -1,116 -1,109 -3,891 -3,378 -2,394 -510 162.44%
-
NP to SH -2,177 -1,116 -1,109 -3,891 -3,378 -2,394 -510 162.44%
-
Tax Rate - - - - - - - -
Total Cost 18,636 12,162 4,886 26,443 18,507 12,457 4,981 140.42%
-
Net Worth 16,287 16,857 16,909 17,994 18,485 19,515 21,390 -16.57%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 16,287 16,857 16,909 17,994 18,485 19,515 21,390 -16.57%
NOSH 99,862 97,894 98,141 98,010 97,913 98,114 98,076 1.20%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -13.23% -10.10% -29.36% -17.25% -22.33% -23.79% -11.41% -
ROE -13.37% -6.62% -6.56% -21.62% -18.27% -12.27% -2.38% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 16.48 11.28 3.85 23.01 15.45 10.26 4.56 134.95%
EPS -2.18 -1.14 -1.13 -3.97 -3.45 -2.44 -0.52 159.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1631 0.1722 0.1723 0.1836 0.1888 0.1989 0.2181 -17.56%
Adjusted Per Share Value based on latest NOSH - 98,653
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 1.66 1.11 0.38 2.27 1.52 1.01 0.45 138.17%
EPS -0.22 -0.11 -0.11 -0.39 -0.34 -0.24 -0.05 167.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0164 0.017 0.017 0.0181 0.0186 0.0196 0.0215 -16.47%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.30 0.14 0.12 0.15 0.25 0.27 0.52 -
P/RPS 1.82 1.24 3.12 0.65 1.62 2.63 11.41 -70.48%
P/EPS -13.76 -12.28 -10.62 -3.78 -7.25 -11.07 -100.00 -73.25%
EY -7.27 -8.14 -9.42 -26.47 -13.80 -9.04 -1.00 273.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 0.81 0.70 0.82 1.32 1.36 2.38 -15.72%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 28/08/08 27/05/08 27/02/08 22/11/07 27/08/07 28/05/07 -
Price 0.16 0.32 0.14 0.14 0.22 0.31 0.31 -
P/RPS 0.97 2.84 3.64 0.61 1.42 3.02 6.80 -72.60%
P/EPS -7.34 -28.07 -12.39 -3.53 -6.38 -12.70 -59.62 -75.15%
EY -13.63 -3.56 -8.07 -28.36 -15.68 -7.87 -1.68 302.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.86 0.81 0.76 1.17 1.56 1.42 -21.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment