[FAST] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Announcement Date
21-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 12.9%
YoY- -304.68%
Quarter Report
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 88,900 398,922 275,211 173,786 73,115 272,053 195,067 -40.75%
PBT -272 -16,204 -3,461 -2,729 -2,900 -2,992 130 -
Tax 197 -1,340 -515 -98 -276 -1,501 -1,974 -
NP -75 -17,544 -3,976 -2,827 -3,176 -4,493 -1,844 -88.15%
-
NP to SH -278 -18,652 -3,917 -2,768 -3,178 -4,493 -1,844 -71.64%
-
Tax Rate - - - - - - 1,518.46% -
Total Cost 88,975 416,466 279,187 176,613 76,291 276,546 196,911 -41.08%
-
Net Worth 55,500 68,459 74,487 75,003 70,050 51,296 116,507 -38.97%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 55,500 68,459 74,487 75,003 70,050 51,296 116,507 -38.97%
NOSH 430,562 215,281 215,281 215,281 207,216 187,216 122,900 130.49%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -0.08% -4.40% -1.44% -1.63% -4.34% -1.65% -0.95% -
ROE -0.50% -27.25% -5.26% -3.69% -4.54% -8.76% -1.58% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 32.68 185.30 127.84 81.33 37.16 206.31 158.72 -65.09%
EPS -0.10 -8.66 -1.82 -1.30 -0.02 -3.41 -1.50 -83.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.204 0.318 0.346 0.351 0.356 0.389 0.948 -64.05%
Adjusted Per Share Value based on latest NOSH - 215,281
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 20.65 92.65 63.92 40.36 16.98 63.19 45.31 -40.74%
EPS -0.06 -4.33 -0.91 -0.64 -0.74 -1.04 -0.43 -73.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1289 0.159 0.173 0.1742 0.1627 0.1191 0.2706 -38.97%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.075 0.13 0.12 0.09 0.13 0.13 0.155 -
P/RPS 0.23 0.07 0.09 0.11 0.35 0.06 0.10 74.15%
P/EPS -73.40 -1.50 -6.60 -6.95 -8.05 -3.82 -10.33 269.15%
EY -1.36 -66.65 -15.16 -14.39 -12.42 -26.21 -9.68 -72.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.41 0.35 0.26 0.37 0.33 0.16 74.78%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 29/02/24 30/11/23 21/08/23 29/05/23 28/02/23 30/11/22 -
Price 0.075 0.085 0.105 0.11 0.135 0.155 0.125 -
P/RPS 0.23 0.05 0.08 0.14 0.36 0.08 0.08 102.05%
P/EPS -73.40 -0.98 -5.77 -8.49 -8.36 -4.55 -8.33 326.04%
EY -1.36 -101.93 -17.33 -11.78 -11.96 -21.98 -12.00 -76.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.27 0.30 0.31 0.38 0.40 0.13 100.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment