[FAST] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -2858.55%
YoY- -210.71%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 04/07/08 30/06/08 CAGR
Revenue 9,107 6,204 3,399 32,551 26,298 16,700 16,700 -38.38%
PBT -7,416 -6,366 -2,625 -6,365 -147 -845 -845 466.77%
Tax 270 270 125 829 247 324 324 -13.55%
NP -7,146 -6,096 -2,500 -5,536 100 -521 -521 709.63%
-
NP to SH -6,958 -5,906 -2,373 -5,324 193 -448 -448 794.13%
-
Tax Rate - - - - - - - -
Total Cost 16,253 12,300 5,899 38,087 26,198 17,221 17,221 -4.51%
-
Net Worth 25,216 26,335 29,818 32,691 39,565 36,921 0 -
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 04/07/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 04/07/08 30/06/08 CAGR
Net Worth 25,216 26,335 29,818 32,691 39,565 36,921 0 -
NOSH 155,659 155,831 156,118 155,672 160,833 154,482 154,482 0.60%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 04/07/08 30/06/08 CAGR
NP Margin -78.47% -98.26% -73.55% -17.01% 0.38% -3.12% -3.12% -
ROE -27.59% -22.43% -7.96% -16.29% 0.49% -1.21% 0.00% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 04/07/08 30/06/08 CAGR
RPS 5.85 3.98 2.18 20.91 16.35 10.81 10.81 -38.76%
EPS -4.47 -3.79 -1.52 -3.42 0.12 -0.29 -0.29 788.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.162 0.169 0.191 0.21 0.246 0.239 0.00 -
Adjusted Per Share Value based on latest NOSH - 155,819
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 04/07/08 30/06/08 CAGR
RPS 2.12 1.44 0.79 7.56 6.11 3.88 3.88 -38.29%
EPS -1.62 -1.37 -0.55 -1.24 0.04 -0.10 -0.10 824.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0586 0.0612 0.0693 0.0759 0.0919 0.0858 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 04/07/08 30/06/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 04/07/08 30/06/08 -
Price 0.12 0.12 0.12 0.20 0.14 0.17 0.15 -
P/RPS 2.05 3.01 5.51 0.96 0.86 1.57 1.39 36.38%
P/EPS -2.68 -3.17 -7.89 -5.85 116.67 -58.62 -51.72 -90.59%
EY -37.25 -31.58 -12.67 -17.10 0.86 -1.71 -1.93 963.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.71 0.63 0.95 0.57 0.71 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 04/07/08 30/06/08 CAGR
Date 30/11/09 28/08/09 28/05/09 27/02/09 26/11/08 28/08/08 - -
Price 0.16 0.10 0.15 0.11 0.11 0.10 0.00 -
P/RPS 2.73 2.51 6.89 0.53 0.67 0.93 0.00 -
P/EPS -3.58 -2.64 -9.87 -3.22 91.67 -34.48 0.00 -
EY -27.94 -37.90 -10.13 -31.09 1.09 -2.90 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.59 0.79 0.52 0.45 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment