[FAST] QoQ Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 22.43%
YoY- 1461.59%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 16,568 10,932 5,445 19,681 14,725 9,088 4,406 141.23%
PBT 3,025 1,725 826 3,827 3,262 1,562 977 111.99%
Tax -809 -626 -433 -1,148 -1,074 -635 -338 78.64%
NP 2,216 1,099 393 2,679 2,188 927 639 128.59%
-
NP to SH 1,977 967 344 2,358 1,926 791 568 129.14%
-
Tax Rate 26.74% 36.29% 52.42% 30.00% 32.92% 40.65% 34.60% -
Total Cost 14,352 9,833 5,052 17,002 12,537 8,161 3,767 143.34%
-
Net Worth 22,984 21,977 22,157 20,731 20,353 16,440 15,965 27.41%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - 838 - - - - - -
Div Payout % - 86.75% - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 22,984 21,977 22,157 20,731 20,353 16,440 15,965 27.41%
NOSH 171,111 171,111 171,111 158,255 171,111 155,098 153,513 7.48%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 13.38% 10.05% 7.22% 13.61% 14.86% 10.20% 14.50% -
ROE 8.60% 4.40% 1.55% 11.37% 9.46% 4.81% 3.56% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 9.88 6.52 3.24 12.44 9.48 5.86 2.87 127.47%
EPS 1.18 0.58 0.20 1.49 1.24 0.51 0.37 116.20%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.137 0.131 0.132 0.131 0.131 0.106 0.104 20.10%
Adjusted Per Share Value based on latest NOSH - 171,111
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 3.86 2.54 1.27 4.58 3.43 2.12 1.03 140.68%
EPS 0.46 0.23 0.08 0.55 0.45 0.18 0.13 131.67%
DPS 0.00 0.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0535 0.0512 0.0516 0.0483 0.0474 0.0383 0.0372 27.32%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.185 0.185 0.18 0.23 0.17 0.18 0.205 -
P/RPS 1.87 2.84 5.55 1.85 1.79 3.07 7.14 -58.96%
P/EPS 15.70 32.10 87.83 15.44 13.71 35.29 55.41 -56.76%
EY 6.37 3.12 1.14 6.48 7.29 2.83 1.80 131.69%
DY 0.00 2.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.41 1.36 1.76 1.30 1.70 1.97 -22.21%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 22/11/16 25/08/16 30/05/16 24/02/16 24/11/15 26/08/15 22/05/15 -
Price 0.195 0.195 0.20 0.195 0.185 0.19 0.185 -
P/RPS 1.97 2.99 6.17 1.57 1.95 3.24 6.45 -54.54%
P/EPS 16.55 33.83 97.59 13.09 14.92 37.25 50.00 -52.05%
EY 6.04 2.96 1.02 7.64 6.70 2.68 2.00 108.51%
DY 0.00 2.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.49 1.52 1.49 1.41 1.79 1.78 -13.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment