[FAST] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 181.1%
YoY- 22.25%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 5,448 22,466 16,568 10,932 5,445 19,681 14,725 -48.43%
PBT 1,313 4,744 3,025 1,725 826 3,827 3,262 -45.45%
Tax -389 -1,214 -809 -626 -433 -1,148 -1,074 -49.15%
NP 924 3,530 2,216 1,099 393 2,679 2,188 -43.68%
-
NP to SH 858 3,193 1,977 967 344 2,358 1,926 -41.64%
-
Tax Rate 29.63% 25.59% 26.74% 36.29% 52.42% 30.00% 32.92% -
Total Cost 4,524 18,936 14,352 9,833 5,052 17,002 12,537 -49.28%
-
Net Worth 25,158 24,319 22,984 21,977 22,157 20,731 20,353 15.16%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - 838 - - - -
Div Payout % - - - 86.75% - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 25,158 24,319 22,984 21,977 22,157 20,731 20,353 15.16%
NOSH 171,111 171,111 171,111 171,111 171,111 158,255 171,111 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 16.96% 15.71% 13.38% 10.05% 7.22% 13.61% 14.86% -
ROE 3.41% 13.13% 8.60% 4.40% 1.55% 11.37% 9.46% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 3.25 13.39 9.88 6.52 3.24 12.44 9.48 -50.98%
EPS 0.51 1.90 1.18 0.58 0.20 1.49 1.24 -44.66%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.15 0.145 0.137 0.131 0.132 0.131 0.131 9.44%
Adjusted Per Share Value based on latest NOSH - 171,111
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 1.27 5.22 3.85 2.54 1.26 4.57 3.42 -48.30%
EPS 0.20 0.74 0.46 0.22 0.08 0.55 0.45 -41.73%
DPS 0.00 0.00 0.00 0.19 0.00 0.00 0.00 -
NAPS 0.0584 0.0565 0.0534 0.051 0.0515 0.0481 0.0473 15.07%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.39 0.19 0.185 0.185 0.18 0.23 0.17 -
P/RPS 12.01 1.42 1.87 2.84 5.55 1.85 1.79 255.32%
P/EPS 76.24 9.98 15.70 32.10 87.83 15.44 13.71 213.55%
EY 1.31 10.02 6.37 3.12 1.14 6.48 7.29 -68.12%
DY 0.00 0.00 0.00 2.70 0.00 0.00 0.00 -
P/NAPS 2.60 1.31 1.35 1.41 1.36 1.76 1.30 58.67%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 23/02/17 22/11/16 25/08/16 30/05/16 24/02/16 24/11/15 -
Price 0.58 0.22 0.195 0.195 0.20 0.195 0.185 -
P/RPS 17.86 1.64 1.97 2.99 6.17 1.57 1.95 337.16%
P/EPS 113.38 11.56 16.55 33.83 97.59 13.09 14.92 286.04%
EY 0.88 8.65 6.04 2.96 1.02 7.64 6.70 -74.12%
DY 0.00 0.00 0.00 2.56 0.00 0.00 0.00 -
P/NAPS 3.87 1.52 1.42 1.49 1.52 1.49 1.41 95.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment