[FAST] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 104.45%
YoY- 2.65%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 12,325 5,448 22,466 16,568 10,932 5,445 19,681 -26.82%
PBT 2,548 1,313 4,744 3,025 1,725 826 3,827 -23.77%
Tax -727 -389 -1,214 -809 -626 -433 -1,148 -26.27%
NP 1,821 924 3,530 2,216 1,099 393 2,679 -22.71%
-
NP to SH 1,676 858 3,193 1,977 967 344 2,358 -20.37%
-
Tax Rate 28.53% 29.63% 25.59% 26.74% 36.29% 52.42% 30.00% -
Total Cost 10,504 4,524 18,936 14,352 9,833 5,052 17,002 -27.48%
-
Net Worth 23,527 25,158 24,319 22,984 21,977 22,157 20,731 8.80%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 840 - - - 838 - - -
Div Payout % 50.13% - - - 86.75% - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 23,527 25,158 24,319 22,984 21,977 22,157 20,731 8.80%
NOSH 171,111 171,111 171,111 171,111 171,111 171,111 158,255 5.34%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 14.77% 16.96% 15.71% 13.38% 10.05% 7.22% 13.61% -
ROE 7.12% 3.41% 13.13% 8.60% 4.40% 1.55% 11.37% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 7.33 3.25 13.39 9.88 6.52 3.24 12.44 -29.73%
EPS 1.00 0.51 1.90 1.18 0.58 0.20 1.49 -23.36%
DPS 0.50 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.14 0.15 0.145 0.137 0.131 0.132 0.131 4.53%
Adjusted Per Share Value based on latest NOSH - 171,111
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 2.86 1.27 5.22 3.85 2.54 1.26 4.57 -26.85%
EPS 0.39 0.20 0.74 0.46 0.22 0.08 0.55 -20.49%
DPS 0.20 0.00 0.00 0.00 0.19 0.00 0.00 -
NAPS 0.0546 0.0584 0.0565 0.0534 0.051 0.0515 0.0481 8.82%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.70 0.39 0.19 0.185 0.185 0.18 0.23 -
P/RPS 9.54 12.01 1.42 1.87 2.84 5.55 1.85 198.78%
P/EPS 70.19 76.24 9.98 15.70 32.10 87.83 15.44 174.67%
EY 1.42 1.31 10.02 6.37 3.12 1.14 6.48 -63.68%
DY 0.71 0.00 0.00 0.00 2.70 0.00 0.00 -
P/NAPS 5.00 2.60 1.31 1.35 1.41 1.36 1.76 100.71%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 22/08/17 26/05/17 23/02/17 22/11/16 25/08/16 30/05/16 24/02/16 -
Price 0.815 0.58 0.22 0.195 0.195 0.20 0.195 -
P/RPS 11.11 17.86 1.64 1.97 2.99 6.17 1.57 269.02%
P/EPS 81.72 113.38 11.56 16.55 33.83 97.59 13.09 239.42%
EY 1.22 0.88 8.65 6.04 2.96 1.02 7.64 -70.59%
DY 0.61 0.00 0.00 0.00 2.56 0.00 0.00 -
P/NAPS 5.82 3.87 1.52 1.42 1.49 1.52 1.49 148.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment