[FAST] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 16.6%
YoY- 10.46%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 23,233 15,396 6,951 26,784 19,999 12,325 5,448 162.74%
PBT 4,714 2,875 934 5,080 4,315 2,548 1,313 134.28%
Tax -1,299 -859 -328 -1,408 -1,145 -727 -389 123.24%
NP 3,415 2,016 606 3,672 3,170 1,821 924 138.85%
-
NP to SH 3,415 2,016 606 3,527 3,025 1,676 858 150.94%
-
Tax Rate 27.56% 29.88% 35.12% 27.72% 26.54% 28.53% 29.63% -
Total Cost 19,818 13,380 6,345 23,112 16,829 10,504 4,524 167.48%
-
Net Worth 25,780 24,411 23,955 24,639 24,183 23,527 25,158 1.64%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 2,281 1,140 - 2,281 2,281 840 - -
Div Payout % 66.81% 56.58% - 64.69% 75.42% 50.13% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 25,780 24,411 23,955 24,639 24,183 23,527 25,158 1.64%
NOSH 228,148 228,148 228,148 228,148 171,111 171,111 171,111 21.12%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 14.70% 13.09% 8.72% 13.71% 15.85% 14.77% 16.96% -
ROE 13.25% 8.26% 2.53% 14.31% 12.51% 7.12% 3.41% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 10.18 6.75 3.05 11.74 8.77 7.33 3.25 113.93%
EPS 1.50 0.88 0.27 1.55 1.33 1.00 0.51 105.14%
DPS 1.00 0.50 0.00 1.00 1.00 0.50 0.00 -
NAPS 0.113 0.107 0.105 0.108 0.106 0.14 0.15 -17.19%
Adjusted Per Share Value based on latest NOSH - 228,148
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 5.40 3.58 1.61 6.22 4.64 2.86 1.27 162.22%
EPS 0.79 0.47 0.14 0.82 0.70 0.39 0.20 149.67%
DPS 0.53 0.26 0.00 0.53 0.53 0.20 0.00 -
NAPS 0.0599 0.0567 0.0556 0.0572 0.0562 0.0546 0.0584 1.70%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.47 0.405 0.315 0.605 0.975 0.70 0.39 -
P/RPS 4.62 6.00 10.34 5.15 11.12 9.54 12.01 -47.07%
P/EPS 31.40 45.83 118.59 39.14 73.54 70.19 76.24 -44.61%
EY 3.18 2.18 0.84 2.56 1.36 1.42 1.31 80.52%
DY 2.13 1.23 0.00 1.65 1.03 0.71 0.00 -
P/NAPS 4.16 3.79 3.00 5.60 9.20 5.00 2.60 36.75%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 28/08/18 25/05/18 27/02/18 21/11/17 22/08/17 26/05/17 -
Price 0.395 0.49 0.405 0.44 0.795 0.815 0.58 -
P/RPS 3.88 7.26 13.29 3.75 9.07 11.11 17.86 -63.82%
P/EPS 26.39 55.45 152.48 28.46 59.96 81.72 113.38 -62.12%
EY 3.79 1.80 0.66 3.51 1.67 1.22 0.88 164.47%
DY 2.53 1.02 0.00 2.27 1.26 0.61 0.00 -
P/NAPS 3.50 4.58 3.86 4.07 7.50 5.82 3.87 -6.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment