[FAST] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -62.2%
YoY- 156.33%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 30,523 23,298 17,677 9,003 29,944 26,880 17,767 43.30%
PBT 1,553 3,661 2,876 1,682 4,056 5,872 3,948 -46.22%
Tax -1,369 -976 -513 -272 -363 -813 -641 65.61%
NP 184 2,685 2,363 1,410 3,693 5,059 3,307 -85.34%
-
NP to SH -43 1,603 1,460 951 2,516 2,246 955 -
-
Tax Rate 88.15% 26.66% 17.84% 16.17% 8.95% 13.85% 16.24% -
Total Cost 30,339 20,613 15,314 7,593 26,251 21,821 14,460 63.67%
-
Net Worth 22,933 26,612 26,248 25,879 25,119 24,799 23,640 -1.99%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 22,933 26,612 26,248 25,879 25,119 24,799 23,640 -1.99%
NOSH 143,333 155,631 155,319 155,901 156,022 155,972 156,557 -5.69%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 0.60% 11.52% 13.37% 15.66% 12.33% 18.82% 18.61% -
ROE -0.19% 6.02% 5.56% 3.67% 10.02% 9.06% 4.04% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 21.30 14.97 11.38 5.77 19.19 17.23 11.35 51.96%
EPS -0.03 1.03 0.94 0.61 1.61 1.44 0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.171 0.169 0.166 0.161 0.159 0.151 3.92%
Adjusted Per Share Value based on latest NOSH - 155,901
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 7.09 5.41 4.11 2.09 6.95 6.24 4.13 43.23%
EPS -0.01 0.37 0.34 0.22 0.58 0.52 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0533 0.0618 0.061 0.0601 0.0583 0.0576 0.0549 -1.94%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.13 0.09 0.13 0.13 0.16 0.09 0.10 -
P/RPS 0.61 0.60 1.14 2.25 0.83 0.52 0.88 -21.62%
P/EPS -433.33 8.74 13.83 21.31 9.92 6.25 16.39 -
EY -0.23 11.44 7.23 4.69 10.08 16.00 6.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.53 0.77 0.78 0.99 0.57 0.66 14.58%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 23/11/11 29/08/11 25/05/11 28/02/11 29/11/10 30/08/10 -
Price 0.12 0.11 0.10 0.12 0.12 0.12 0.10 -
P/RPS 0.56 0.73 0.88 2.08 0.63 0.70 0.88 -25.95%
P/EPS -400.00 10.68 10.64 19.67 7.44 8.33 16.39 -
EY -0.25 9.36 9.40 5.08 13.44 12.00 6.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.64 0.59 0.72 0.75 0.75 0.66 8.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment