[MTOUCHE] QoQ Cumulative Quarter Result on 31-Dec-2010 [#4]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -3.91%
YoY- 101.85%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 33,895 23,515 11,632 44,080 32,408 20,822 11,153 109.66%
PBT 213 3,067 1,153 2,300 1,253 1,024 1,686 -74.79%
Tax -20 0 0 -722 0 0 0 -
NP 193 3,067 1,153 1,578 1,253 1,024 1,686 -76.39%
-
NP to SH 51 3,138 1,146 1,204 1,253 1,024 1,686 -90.27%
-
Tax Rate 9.39% 0.00% 0.00% 31.39% 0.00% 0.00% 0.00% -
Total Cost 33,702 20,448 10,479 42,502 31,155 19,798 9,467 132.96%
-
Net Worth 33,149 31,834 29,795 28,224 33,413 32,845 38,318 -9.20%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 33,149 31,834 29,795 28,224 33,413 32,845 38,318 -9.20%
NOSH 255,000 227,391 229,200 217,115 208,833 193,207 153,272 40.36%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 0.57% 13.04% 9.91% 3.58% 3.87% 4.92% 15.12% -
ROE 0.15% 9.86% 3.85% 4.27% 3.75% 3.12% 4.40% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 13.29 10.34 5.08 20.30 15.52 10.78 7.28 49.31%
EPS 0.02 1.38 0.50 0.58 0.60 0.53 1.10 -93.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.13 0.13 0.16 0.17 0.25 -35.30%
Adjusted Per Share Value based on latest NOSH - 208,333
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 3.66 2.54 1.26 4.76 3.50 2.25 1.20 110.17%
EPS 0.01 0.34 0.12 0.13 0.14 0.11 0.18 -85.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0358 0.0344 0.0322 0.0305 0.0361 0.0354 0.0413 -9.07%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.16 0.18 0.20 0.28 0.22 0.24 0.28 -
P/RPS 1.20 1.74 3.94 1.38 1.42 2.23 3.85 -53.99%
P/EPS 800.00 13.04 40.00 50.49 36.67 45.28 25.45 893.93%
EY 0.13 7.67 2.50 1.98 2.73 2.21 3.93 -89.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.29 1.54 2.15 1.38 1.41 1.12 6.43%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 16/11/11 18/08/11 20/05/11 28/02/11 12/11/10 13/08/10 14/05/10 -
Price 0.29 0.19 0.195 0.22 0.20 0.23 0.25 -
P/RPS 2.18 1.84 3.84 1.08 1.29 2.13 3.44 -26.20%
P/EPS 1,450.00 13.77 39.00 39.67 33.33 43.40 22.73 1492.50%
EY 0.07 7.26 2.56 2.52 3.00 2.30 4.40 -93.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 1.36 1.50 1.69 1.25 1.35 1.00 70.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment