[MTOUCHE] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
18-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 173.82%
YoY- 206.45%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 10,039 43,754 33,895 23,515 11,632 44,080 32,408 -54.18%
PBT 1,272 -3,991 213 3,067 1,153 2,300 1,253 1.00%
Tax 0 -320 -20 0 0 -722 0 -
NP 1,272 -4,311 193 3,067 1,153 1,578 1,253 1.00%
-
NP to SH 1,218 -4,407 51 3,138 1,146 1,204 1,253 -1.86%
-
Tax Rate 0.00% - 9.39% 0.00% 0.00% 31.39% 0.00% -
Total Cost 8,767 48,065 33,702 20,448 10,479 42,502 31,155 -57.02%
-
Net Worth 21,000 20,458 33,149 31,834 29,795 28,224 33,413 -26.60%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 21,000 20,458 33,149 31,834 29,795 28,224 33,413 -26.60%
NOSH 210,000 227,317 255,000 227,391 229,200 217,115 208,833 0.37%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 12.67% -9.85% 0.57% 13.04% 9.91% 3.58% 3.87% -
ROE 5.80% -21.54% 0.15% 9.86% 3.85% 4.27% 3.75% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 4.78 19.25 13.29 10.34 5.08 20.30 15.52 -54.36%
EPS 0.58 -1.94 0.02 1.38 0.50 0.58 0.60 -2.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.09 0.13 0.14 0.13 0.13 0.16 -26.87%
Adjusted Per Share Value based on latest NOSH - 226,477
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 1.09 4.73 3.67 2.54 1.26 4.77 3.50 -54.02%
EPS 0.13 -0.48 0.01 0.34 0.12 0.13 0.14 -4.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0227 0.0221 0.0358 0.0344 0.0322 0.0305 0.0361 -26.58%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.43 0.25 0.16 0.18 0.20 0.28 0.22 -
P/RPS 8.99 1.30 1.20 1.74 3.94 1.38 1.42 241.84%
P/EPS 74.14 -12.90 800.00 13.04 40.00 50.49 36.67 59.82%
EY 1.35 -7.75 0.13 7.67 2.50 1.98 2.73 -37.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.30 2.78 1.23 1.29 1.54 2.15 1.38 113.18%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 18/05/12 20/02/12 16/11/11 18/08/11 20/05/11 28/02/11 12/11/10 -
Price 0.41 0.38 0.29 0.19 0.195 0.22 0.20 -
P/RPS 8.58 1.97 2.18 1.84 3.84 1.08 1.29 253.26%
P/EPS 70.69 -19.60 1,450.00 13.77 39.00 39.67 33.33 64.99%
EY 1.41 -5.10 0.07 7.26 2.56 2.52 3.00 -39.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.10 4.22 2.23 1.36 1.50 1.69 1.25 120.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment