[TMCLIFE] QoQ Cumulative Quarter Result on 31-Dec-2020 [#2]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
04-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 69.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/05/20 CAGR
Revenue 52,681 201,024 147,653 99,621 50,827 153,406 138,301 -51.48%
PBT 5,323 27,672 21,968 17,600 10,621 18,420 14,742 -53.39%
Tax -1,277 -7,418 -5,467 -4,415 -2,837 -5,145 -4,267 -59.51%
NP 4,046 20,254 16,501 13,185 7,784 13,275 10,475 -50.98%
-
NP to SH 4,046 20,254 16,501 13,185 7,784 13,275 10,475 -50.98%
-
Tax Rate 23.99% 26.81% 24.89% 25.09% 26.71% 27.93% 28.94% -
Total Cost 48,635 180,770 131,152 86,436 43,043 140,131 127,826 -51.53%
-
Net Worth 801,265 783,847 783,847 783,847 783,847 766,428 766,336 3.39%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/05/20 CAGR
Div - 3,832 - - - 2,961 - -
Div Payout % - 18.92% - - - 22.31% - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/05/20 CAGR
Net Worth 801,265 783,847 783,847 783,847 783,847 766,428 766,336 3.39%
NOSH 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/05/20 CAGR
NP Margin 7.68% 10.08% 11.18% 13.24% 15.31% 8.65% 7.57% -
ROE 0.50% 2.58% 2.11% 1.68% 0.99% 1.73% 1.37% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/05/20 CAGR
RPS 3.02 11.54 8.48 5.72 2.92 8.81 7.94 -51.54%
EPS 0.23 1.16 0.95 0.76 0.45 0.76 0.60 -51.25%
DPS 0.00 0.22 0.00 0.00 0.00 0.17 0.00 -
NAPS 0.46 0.45 0.45 0.45 0.45 0.44 0.44 3.38%
Adjusted Per Share Value based on latest NOSH - 1,741,882
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/05/20 CAGR
RPS 3.02 11.54 8.48 5.72 2.92 8.81 7.94 -51.54%
EPS 0.23 1.16 0.95 0.76 0.45 0.76 0.60 -51.25%
DPS 0.00 0.22 0.00 0.00 0.00 0.17 0.00 -
NAPS 0.46 0.45 0.45 0.45 0.45 0.44 0.4399 3.40%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/05/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 29/05/20 -
Price 0.565 0.625 0.73 0.66 0.485 0.495 0.52 -
P/RPS 18.68 5.42 8.61 11.54 16.62 5.62 6.55 119.34%
P/EPS 243.24 53.75 77.06 87.19 108.53 64.95 86.46 117.11%
EY 0.41 1.86 1.30 1.15 0.92 1.54 1.16 -54.13%
DY 0.00 0.35 0.00 0.00 0.00 0.34 0.00 -
P/NAPS 1.23 1.39 1.62 1.47 1.08 1.13 1.18 3.15%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/05/20 CAGR
Date 09/11/21 24/08/21 25/05/21 04/02/21 10/11/20 25/08/20 28/07/20 -
Price 0.575 0.61 0.645 0.72 0.49 0.505 0.52 -
P/RPS 19.01 5.29 7.61 12.59 16.79 5.73 6.55 122.23%
P/EPS 247.55 52.46 68.09 95.12 109.65 66.26 86.46 119.98%
EY 0.40 1.91 1.47 1.05 0.91 1.51 1.16 -54.97%
DY 0.00 0.36 0.00 0.00 0.00 0.34 0.00 -
P/NAPS 1.25 1.36 1.43 1.60 1.09 1.15 1.18 4.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment