[TMCLIFE] QoQ Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 26.73%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/05/20 31/03/20 29/02/20 CAGR
Revenue 147,653 99,621 50,827 153,406 138,301 0 103,428 38.83%
PBT 21,968 17,600 10,621 18,420 14,742 0 19,297 12.69%
Tax -5,467 -4,415 -2,837 -5,145 -4,267 0 -4,521 19.13%
NP 16,501 13,185 7,784 13,275 10,475 0 14,776 10.71%
-
NP to SH 16,501 13,185 7,784 13,275 10,475 0 14,776 10.71%
-
Tax Rate 24.89% 25.09% 26.71% 27.93% 28.94% - 23.43% -
Total Cost 131,152 86,436 43,043 140,131 127,826 0 88,652 43.47%
-
Net Worth 783,847 783,847 783,847 766,428 766,336 0 783,151 0.08%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/05/20 31/03/20 29/02/20 CAGR
Div - - - 2,961 - - - -
Div Payout % - - - 22.31% - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/05/20 31/03/20 29/02/20 CAGR
Net Worth 783,847 783,847 783,847 766,428 766,336 0 783,151 0.08%
NOSH 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 1,740,336 1,741,882 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/05/20 31/03/20 29/02/20 CAGR
NP Margin 11.18% 13.24% 15.31% 8.65% 7.57% 0.00% 14.29% -
ROE 2.11% 1.68% 0.99% 1.73% 1.37% 0.00% 1.89% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/05/20 31/03/20 29/02/20 CAGR
RPS 8.48 5.72 2.92 8.81 7.94 0.00 5.94 38.83%
EPS 0.95 0.76 0.45 0.76 0.60 0.00 0.85 10.79%
DPS 0.00 0.00 0.00 0.17 0.00 0.00 0.00 -
NAPS 0.45 0.45 0.45 0.44 0.44 0.00 0.45 0.00%
Adjusted Per Share Value based on latest NOSH - 1,741,882
31/03/21 31/12/20 30/09/20 30/06/20 31/05/20 31/03/20 29/02/20 CAGR
RPS 8.48 5.72 2.92 8.81 7.94 0.00 5.94 38.83%
EPS 0.95 0.76 0.45 0.76 0.60 0.00 0.85 10.79%
DPS 0.00 0.00 0.00 0.17 0.00 0.00 0.00 -
NAPS 0.45 0.45 0.45 0.44 0.4399 0.00 0.4496 0.08%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/05/20 31/03/20 29/02/20 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 29/05/20 31/03/20 28/02/20 -
Price 0.73 0.66 0.485 0.495 0.52 0.445 0.615 -
P/RPS 8.61 11.54 16.62 5.62 6.55 0.00 10.35 -15.60%
P/EPS 77.06 87.19 108.53 64.95 86.46 0.00 72.44 5.86%
EY 1.30 1.15 0.92 1.54 1.16 0.00 1.38 -5.35%
DY 0.00 0.00 0.00 0.34 0.00 0.00 0.00 -
P/NAPS 1.62 1.47 1.08 1.13 1.18 0.00 1.37 16.70%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/05/20 31/03/20 29/02/20 CAGR
Date 25/05/21 04/02/21 10/11/20 25/08/20 28/07/20 - 28/04/20 -
Price 0.645 0.72 0.49 0.505 0.52 0.00 0.485 -
P/RPS 7.61 12.59 16.79 5.73 6.55 0.00 8.16 -6.22%
P/EPS 68.09 95.12 109.65 66.26 86.46 0.00 57.12 17.57%
EY 1.47 1.05 0.91 1.51 1.16 0.00 1.75 -14.84%
DY 0.00 0.00 0.00 0.34 0.00 0.00 0.00 -
P/NAPS 1.43 1.60 1.09 1.15 1.18 0.00 1.08 29.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment