[TMCLIFE] QoQ Cumulative Quarter Result on 31-May-2011

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
18-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-May-2011
Profit Trend
QoQ- -9.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Cumulative Result
29/02/12 30/11/11 31/08/11 31/05/11 31/03/11 28/02/11 31/12/10 CAGR
Revenue 42,866 26,246 13,715 80,448 70,180 0 56,074 -20.60%
PBT -6,577 -4,365 -2,334 -35,089 -31,943 0 -31,820 -74.17%
Tax -28 41 0 58 30 0 -95 -64.97%
NP -6,605 -4,324 -2,334 -35,031 -31,913 0 -31,915 -74.15%
-
NP to SH -6,605 -5,371 -2,334 -34,917 -31,799 0 -31,801 -74.07%
-
Tax Rate - - - - - - - -
Total Cost 49,471 30,570 16,049 115,479 102,093 0 87,989 -39.01%
-
Net Worth 121,839 60,740 65,830 66,221 72,270 0 69,323 62.30%
Dividend
29/02/12 30/11/11 31/08/11 31/05/11 31/03/11 28/02/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 30/11/11 31/08/11 31/05/11 31/03/11 28/02/11 31/12/10 CAGR
Net Worth 121,839 60,740 65,830 66,221 72,270 0 69,323 62.30%
NOSH 641,262 607,400 598,461 602,017 602,253 602,291 602,291 5.53%
Ratio Analysis
29/02/12 30/11/11 31/08/11 31/05/11 31/03/11 28/02/11 31/12/10 CAGR
NP Margin -15.41% -16.47% -17.02% -43.54% -45.47% 0.00% -56.92% -
ROE -5.42% -8.84% -3.55% -52.73% -44.00% 0.00% -45.87% -
Per Share
29/02/12 30/11/11 31/08/11 31/05/11 31/03/11 28/02/11 31/12/10 CAGR
RPS 6.68 4.32 2.29 13.36 11.65 0.00 9.31 -24.80%
EPS -1.03 -0.89 -0.39 -5.80 -5.28 0.00 -5.28 -75.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.10 0.11 0.11 0.12 0.00 0.1151 53.79%
Adjusted Per Share Value based on latest NOSH - 599,615
29/02/12 30/11/11 31/08/11 31/05/11 31/03/11 28/02/11 31/12/10 CAGR
RPS 2.46 1.51 0.79 4.62 4.03 0.00 3.22 -20.64%
EPS -0.38 -0.31 -0.13 -2.00 -1.83 0.00 -1.83 -74.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0699 0.0349 0.0378 0.038 0.0415 0.00 0.0398 62.20%
Price Multiplier on Financial Quarter End Date
29/02/12 30/11/11 31/08/11 31/05/11 31/03/11 28/02/11 31/12/10 CAGR
Date 29/02/12 30/11/11 29/08/11 31/05/11 31/03/11 28/02/11 30/12/10 -
Price 0.35 0.32 0.41 0.47 0.52 0.49 0.51 -
P/RPS 5.24 7.41 17.89 3.52 4.46 0.00 5.48 -3.77%
P/EPS -33.98 -36.19 -105.13 -8.10 -9.85 0.00 -9.66 194.52%
EY -2.94 -2.76 -0.95 -12.34 -10.15 0.00 -10.35 -66.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 3.20 3.73 4.27 4.33 0.00 4.43 -52.97%
Price Multiplier on Announcement Date
29/02/12 30/11/11 31/08/11 31/05/11 31/03/11 28/02/11 31/12/10 CAGR
Date 16/04/12 16/01/12 14/10/11 18/07/11 27/05/11 - 28/02/11 -
Price 0.31 0.31 0.34 0.43 0.47 0.00 0.49 -
P/RPS 4.64 7.17 14.84 3.22 4.03 0.00 5.26 -10.21%
P/EPS -30.10 -35.06 -87.18 -7.41 -8.90 0.00 -9.28 174.71%
EY -3.32 -2.85 -1.15 -13.49 -11.23 0.00 -10.78 -63.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 3.10 3.09 3.91 3.92 0.00 4.26 -56.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment