[TMCLIFE] QoQ Cumulative Quarter Result on 30-Nov-2011 [#2]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
16-Jan-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
30-Nov-2011 [#2]
Profit Trend
QoQ- -130.12%
YoY- -0.58%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Cumulative Result
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 31/03/11 CAGR
Revenue 16,402 59,206 42,866 26,246 13,715 80,448 70,180 -64.02%
PBT 148 -3,494 -6,577 -4,365 -2,334 -35,089 -31,943 -
Tax -34 -494 -28 41 0 58 30 -
NP 114 -3,988 -6,605 -4,324 -2,334 -35,031 -31,913 -
-
NP to SH 2,787 -6,420 -6,605 -5,371 -2,334 -34,917 -31,799 -
-
Tax Rate 22.97% - - - - - - -
Total Cost 16,288 63,194 49,471 30,570 16,049 115,479 102,093 -72.49%
-
Net Worth 110,013 103,452 121,839 60,740 65,830 66,221 72,270 34.38%
Dividend
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 31/03/11 CAGR
Net Worth 110,013 103,452 121,839 60,740 65,830 66,221 72,270 34.38%
NOSH 733,421 689,680 641,262 607,400 598,461 602,017 602,253 14.86%
Ratio Analysis
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 31/03/11 CAGR
NP Margin 0.70% -6.74% -15.41% -16.47% -17.02% -43.54% -45.47% -
ROE 2.53% -6.21% -5.42% -8.84% -3.55% -52.73% -44.00% -
Per Share
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 31/03/11 CAGR
RPS 2.24 8.58 6.68 4.32 2.29 13.36 11.65 -68.63%
EPS 0.38 -0.93 -1.03 -0.89 -0.39 -5.80 -5.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.19 0.10 0.11 0.11 0.12 16.99%
Adjusted Per Share Value based on latest NOSH - 607,400
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 31/03/11 CAGR
RPS 0.94 3.40 2.46 1.51 0.79 4.62 4.03 -64.07%
EPS 0.16 -0.37 -0.38 -0.31 -0.13 -2.00 -1.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0632 0.0594 0.0699 0.0349 0.0378 0.038 0.0415 34.42%
Price Multiplier on Financial Quarter End Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 31/03/11 CAGR
Date 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 31/03/11 -
Price 0.31 0.30 0.35 0.32 0.41 0.47 0.52 -
P/RPS 13.86 3.49 5.24 7.41 17.89 3.52 4.46 121.97%
P/EPS 81.58 -32.23 -33.98 -36.19 -105.13 -8.10 -9.85 -
EY 1.23 -3.10 -2.94 -2.76 -0.95 -12.34 -10.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 2.00 1.84 3.20 3.73 4.27 4.33 -40.49%
Price Multiplier on Announcement Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 31/03/11 CAGR
Date 15/10/12 20/07/12 16/04/12 16/01/12 14/10/11 18/07/11 27/05/11 -
Price 0.34 0.34 0.31 0.31 0.34 0.43 0.47 -
P/RPS 15.20 3.96 4.64 7.17 14.84 3.22 4.03 154.36%
P/EPS 89.47 -36.53 -30.10 -35.06 -87.18 -7.41 -8.90 -
EY 1.12 -2.74 -3.32 -2.85 -1.15 -13.49 -11.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 2.27 1.63 3.10 3.09 3.91 3.92 -31.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment