[GENETEC] QoQ Cumulative Quarter Result on 30-Jun-2009 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
18-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -112.26%
YoY- -123.94%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 52,527 40,530 24,563 6,072 48,875 37,774 27,360 54.53%
PBT 4,797 1,925 907 -987 8,645 7,524 6,316 -16.77%
Tax -384 -150 -100 -50 -187 -150 -100 145.42%
NP 4,413 1,775 807 -1,037 8,458 7,374 6,216 -20.43%
-
NP to SH 4,413 1,775 807 -1,037 8,458 7,374 6,216 -20.43%
-
Tax Rate 8.01% 7.79% 11.03% - 2.16% 1.99% 1.58% -
Total Cost 48,114 38,755 23,756 7,109 40,417 30,400 21,144 73.09%
-
Net Worth 32,644 30,187 28,907 27,733 28,998 27,803 26,553 14.77%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 604 603 - - 2,416 2,417 2,413 -60.31%
Div Payout % 13.70% 34.01% - - 28.57% 32.79% 38.83% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 32,644 30,187 28,907 27,733 28,998 27,803 26,553 14.77%
NOSH 120,904 120,748 120,447 120,581 120,828 120,885 120,699 0.11%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 8.40% 4.38% 3.29% -17.08% 17.31% 19.52% 22.72% -
ROE 13.52% 5.88% 2.79% -3.74% 29.17% 26.52% 23.41% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 43.45 33.57 20.39 5.04 40.45 31.25 22.67 54.35%
EPS 3.65 1.47 0.67 -0.86 7.00 6.10 5.15 -20.52%
DPS 0.50 0.50 0.00 0.00 2.00 2.00 2.00 -60.34%
NAPS 0.27 0.25 0.24 0.23 0.24 0.23 0.22 14.64%
Adjusted Per Share Value based on latest NOSH - 120,581
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 6.72 5.19 3.14 0.78 6.25 4.83 3.50 54.53%
EPS 0.56 0.23 0.10 -0.13 1.08 0.94 0.80 -21.17%
DPS 0.08 0.08 0.00 0.00 0.31 0.31 0.31 -59.49%
NAPS 0.0418 0.0386 0.037 0.0355 0.0371 0.0356 0.034 14.77%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.43 0.35 0.45 0.40 0.45 0.45 0.45 -
P/RPS 0.99 1.04 2.21 7.94 1.11 1.44 1.99 -37.24%
P/EPS 11.78 23.81 67.16 -46.51 6.43 7.38 8.74 22.03%
EY 8.49 4.20 1.49 -2.15 15.56 13.56 11.44 -18.04%
DY 1.16 1.43 0.00 0.00 4.44 4.44 4.44 -59.16%
P/NAPS 1.59 1.40 1.88 1.74 1.88 1.96 2.05 -15.59%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 20/05/10 25/02/10 12/11/09 18/08/09 28/05/09 17/02/09 11/11/08 -
Price 0.23 0.48 0.40 0.40 0.45 0.45 0.45 -
P/RPS 0.53 1.43 1.96 7.94 1.11 1.44 1.99 -58.63%
P/EPS 6.30 32.65 59.70 -46.51 6.43 7.38 8.74 -19.62%
EY 15.87 3.06 1.68 -2.15 15.56 13.56 11.44 24.40%
DY 2.17 1.04 0.00 0.00 4.44 4.44 4.44 -37.98%
P/NAPS 0.85 1.92 1.67 1.74 1.88 1.96 2.05 -44.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment