[GENETEC] QoQ Cumulative Quarter Result on 31-Dec-2006 [#3]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- -77.04%
YoY- -305.36%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 30,693 14,589 23,442 15,046 12,007 6,169 38,260 -13.65%
PBT 2,731 1,051 -5,580 -4,288 -2,422 -1,585 2,473 6.83%
Tax -100 -50 391 0 0 0 281 -
NP 2,631 1,001 -5,189 -4,288 -2,422 -1,585 2,754 -2.99%
-
NP to SH 2,631 1,001 -5,189 -4,288 -2,422 -1,585 2,754 -2.99%
-
Tax Rate 3.66% 4.76% - - - - -11.36% -
Total Cost 28,062 13,588 28,631 19,334 14,429 7,754 35,506 -14.50%
-
Net Worth 20,423 19,296 18,017 19,217 20,383 21,613 14,841 23.69%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 20,423 19,296 18,017 19,217 20,383 21,613 14,841 23.69%
NOSH 120,136 120,602 120,115 120,112 119,900 120,075 82,455 28.49%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 8.57% 6.86% -22.14% -28.50% -20.17% -25.69% 7.20% -
ROE 12.88% 5.19% -28.80% -22.31% -11.88% -7.33% 18.56% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 25.55 12.10 19.52 12.53 10.01 5.14 46.40 -32.79%
EPS 2.19 0.83 -4.32 -3.57 -2.02 -1.32 3.34 -24.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.15 0.16 0.17 0.18 0.18 -3.73%
Adjusted Per Share Value based on latest NOSH - 120,387
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 3.93 1.87 3.00 1.92 1.54 0.79 4.89 -13.54%
EPS 0.34 0.13 -0.66 -0.55 -0.31 -0.20 0.35 -1.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0261 0.0247 0.0231 0.0246 0.0261 0.0277 0.019 23.54%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.54 0.38 0.35 0.38 0.40 0.58 0.60 -
P/RPS 2.11 3.14 1.79 3.03 3.99 11.29 1.29 38.78%
P/EPS 24.66 45.78 -8.10 -10.64 -19.80 -43.94 17.96 23.51%
EY 4.06 2.18 -12.34 -9.39 -5.05 -2.28 5.57 -18.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.18 2.38 2.33 2.38 2.35 3.22 3.33 -3.02%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 01/11/07 23/08/07 30/05/07 28/02/07 30/11/06 30/08/06 26/05/06 -
Price 0.52 0.48 0.34 0.30 0.42 0.37 0.58 -
P/RPS 2.04 3.97 1.74 2.39 4.19 7.20 1.25 38.57%
P/EPS 23.74 57.83 -7.87 -8.40 -20.79 -28.03 17.37 23.13%
EY 4.21 1.73 -12.71 -11.90 -4.81 -3.57 5.76 -18.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 3.00 2.27 1.88 2.47 2.06 3.22 -3.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment