[GENETEC] QoQ Cumulative Quarter Result on 30-Sep-2016 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -63.68%
YoY- -95.61%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 25,049 70,627 52,340 37,980 21,926 129,003 112,417 -63.27%
PBT 2,576 -3,578 -1,571 299 815 8,266 8,351 -54.37%
Tax -38 -58 -27 10 -38 -1,472 -114 -51.95%
NP 2,538 -3,636 -1,598 309 777 6,794 8,237 -54.41%
-
NP to SH 1,945 -4,027 -1,898 336 925 4,406 5,621 -50.74%
-
Tax Rate 1.48% - - -3.34% 4.66% 17.81% 1.37% -
Total Cost 22,511 74,263 53,938 37,671 21,149 122,209 104,180 -64.02%
-
Net Worth 59,440 57,676 59,400 61,949 62,956 62,179 63,236 -4.04%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 59,440 57,676 59,400 61,949 62,956 62,179 63,236 -4.04%
NOSH 35,171 35,168 35,148 35,000 35,171 351,206 351,312 -78.46%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 10.13% -5.15% -3.05% 0.81% 3.54% 5.27% 7.33% -
ROE 3.27% -6.98% -3.20% 0.54% 1.47% 7.09% 8.89% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 71.22 200.82 148.91 108.51 62.34 367.22 32.00 70.54%
EPS 5.53 -11.45 -5.40 0.96 2.63 12.53 1.60 128.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.64 1.69 1.77 1.79 1.77 0.18 345.65%
Adjusted Per Share Value based on latest NOSH - 35,269
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 3.23 9.09 6.74 4.89 2.82 16.61 14.47 -63.23%
EPS 0.25 -0.52 -0.24 0.04 0.12 0.57 0.72 -50.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0765 0.0743 0.0765 0.0798 0.0811 0.0801 0.0814 -4.05%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.965 0.85 0.835 1.03 1.05 0.14 0.285 -
P/RPS 1.35 0.42 0.56 0.95 1.68 0.04 0.89 32.05%
P/EPS 17.45 -7.42 -15.46 107.29 39.92 1.12 17.81 -1.35%
EY 5.73 -13.47 -6.47 0.93 2.50 89.59 5.61 1.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.52 0.49 0.58 0.59 0.08 1.58 -49.35%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 24/05/17 24/02/17 22/11/16 24/08/16 24/05/16 24/02/16 -
Price 0.94 0.865 0.86 0.88 1.04 1.22 0.205 -
P/RPS 1.32 0.43 0.58 0.81 1.67 0.33 0.64 62.10%
P/EPS 17.00 -7.55 -15.93 91.67 39.54 9.73 12.81 20.78%
EY 5.88 -13.24 -6.28 1.09 2.53 10.28 7.80 -17.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.53 0.51 0.50 0.58 0.69 1.14 -37.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment