[GENETEC] QoQ Annualized Quarter Result on 30-Sep-2016 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -81.84%
YoY- -95.61%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 100,196 70,627 69,786 75,960 87,704 129,003 149,889 -23.56%
PBT 10,304 -3,578 -2,094 598 3,260 8,266 11,134 -5.03%
Tax -152 -58 -36 20 -152 -1,472 -152 0.00%
NP 10,152 -3,636 -2,130 618 3,108 6,794 10,982 -5.10%
-
NP to SH 7,780 -4,027 -2,530 672 3,700 4,406 7,494 2.53%
-
Tax Rate 1.48% - - -3.34% 4.66% 17.81% 1.37% -
Total Cost 90,044 74,263 71,917 75,342 84,596 122,209 138,906 -25.11%
-
Net Worth 59,440 57,676 59,400 61,949 62,956 62,179 63,236 -4.04%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 59,440 57,676 59,400 61,949 62,956 62,179 63,236 -4.04%
NOSH 35,171 35,168 35,148 35,000 35,171 351,206 351,312 -78.46%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 10.13% -5.15% -3.05% 0.81% 3.54% 5.27% 7.33% -
ROE 13.09% -6.98% -4.26% 1.08% 5.88% 7.09% 11.85% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 284.88 200.82 198.55 217.03 249.36 367.22 42.67 254.97%
EPS 22.12 -11.45 -7.20 1.92 10.52 12.53 2.13 376.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.64 1.69 1.77 1.79 1.77 0.18 345.65%
Adjusted Per Share Value based on latest NOSH - 35,269
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 12.77 9.00 8.89 9.68 11.17 16.44 19.10 -23.55%
EPS 0.99 -0.51 -0.32 0.09 0.47 0.56 0.95 2.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0757 0.0735 0.0757 0.0789 0.0802 0.0792 0.0806 -4.09%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.965 0.85 0.835 1.03 1.05 0.14 0.285 -
P/RPS 0.34 0.42 0.42 0.47 0.42 0.04 0.67 -36.40%
P/EPS 4.36 -7.42 -11.60 53.65 9.98 1.12 13.36 -52.63%
EY 22.92 -13.47 -8.62 1.86 10.02 89.59 7.49 110.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.52 0.49 0.58 0.59 0.08 1.58 -49.35%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 24/05/17 24/02/17 22/11/16 24/08/16 24/05/16 24/02/16 -
Price 0.94 0.865 0.86 0.88 1.04 1.22 0.205 -
P/RPS 0.33 0.43 0.43 0.41 0.42 0.33 0.48 -22.12%
P/EPS 4.25 -7.55 -11.94 45.83 9.89 9.73 9.61 -41.98%
EY 23.53 -13.24 -8.37 2.18 10.12 10.28 10.41 72.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.53 0.51 0.50 0.58 0.69 1.14 -37.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment