[GENETEC] QoQ Cumulative Quarter Result on 31-Mar-2012 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
24-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- 368.44%
YoY- -67.41%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 108,625 72,622 37,286 123,038 110,649 79,422 39,520 95.61%
PBT 11,015 7,233 2,844 8,348 -141 3,886 2,003 209.95%
Tax -8,783 -5,071 -2,398 466 -589 -564 -573 511.97%
NP 2,232 2,162 446 8,814 -730 3,322 1,430 34.37%
-
NP to SH 3,903 2,318 531 4,048 -1,508 2,878 1,617 79.45%
-
Tax Rate 79.74% 70.11% 84.32% -5.58% - 14.51% 28.61% -
Total Cost 106,393 70,460 36,840 114,224 111,379 76,100 38,090 97.71%
-
Net Worth 77,356 73,754 74,339 73,919 66,632 73,704 73,819 3.15%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - 3,520 3,506 3,509 - -
Div Payout % - - - 86.96% 0.00% 121.95% - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 77,356 73,754 74,339 73,919 66,632 73,704 73,819 3.15%
NOSH 351,621 351,212 353,999 352,000 350,697 350,975 351,521 0.01%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 2.05% 2.98% 1.20% 7.16% -0.66% 4.18% 3.62% -
ROE 5.05% 3.14% 0.71% 5.48% -2.26% 3.90% 2.19% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 30.89 20.68 10.53 34.95 31.55 22.63 11.24 95.60%
EPS 1.11 0.66 0.15 1.15 -0.43 0.82 0.46 79.42%
DPS 0.00 0.00 0.00 1.00 1.00 1.00 0.00 -
NAPS 0.22 0.21 0.21 0.21 0.19 0.21 0.21 3.13%
Adjusted Per Share Value based on latest NOSH - 351,645
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 13.99 9.35 4.80 15.84 14.25 10.23 5.09 95.61%
EPS 0.50 0.30 0.07 0.52 -0.19 0.37 0.21 77.83%
DPS 0.00 0.00 0.00 0.45 0.45 0.45 0.00 -
NAPS 0.0996 0.095 0.0957 0.0952 0.0858 0.0949 0.095 3.18%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.16 0.20 0.21 0.22 0.20 0.24 0.24 -
P/RPS 0.52 0.97 1.99 0.63 0.63 1.06 2.13 -60.77%
P/EPS 14.41 30.30 140.00 19.13 -46.51 29.27 52.17 -57.42%
EY 6.94 3.30 0.71 5.23 -2.15 3.42 1.92 134.61%
DY 0.00 0.00 0.00 4.55 5.00 4.17 0.00 -
P/NAPS 0.73 0.95 1.00 1.05 1.05 1.14 1.14 -25.60%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/02/13 22/11/12 15/08/12 24/05/12 22/02/12 22/11/11 18/08/11 -
Price 0.15 0.17 0.21 0.21 0.21 0.20 0.245 -
P/RPS 0.49 0.82 1.99 0.60 0.67 0.88 2.18 -62.86%
P/EPS 13.51 25.76 140.00 18.26 -48.84 24.39 53.26 -59.76%
EY 7.40 3.88 0.71 5.48 -2.05 4.10 1.88 148.26%
DY 0.00 0.00 0.00 4.76 4.76 5.00 0.00 -
P/NAPS 0.68 0.81 1.00 1.00 1.11 0.95 1.17 -30.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment