[GENETEC] YoY TTM Result on 31-Mar-2012 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
24-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- 1106.97%
YoY- -67.41%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 145,872 116,213 123,113 141,125 123,049 52,527 48,874 19.98%
PBT 3,664 -829 -8,161 1,991 18,309 4,796 8,648 -13.33%
Tax 1,305 5,741 -23,934 6,823 -3,154 -384 -187 -
NP 4,969 4,912 -32,095 8,814 15,155 4,412 8,461 -8.48%
-
NP to SH 4,455 7,006 -25,921 4,048 12,420 4,412 8,461 -10.13%
-
Tax Rate -35.62% - - -342.69% 17.23% 8.01% 2.16% -
Total Cost 140,903 111,301 155,208 132,311 107,894 48,115 40,413 23.12%
-
Net Worth 56,148 52,738 45,744 73,845 74,922 32,672 28,906 11.69%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - 3,499 - 604 2,415 -
Div Payout % - - - 86.46% - 13.71% 28.55% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 56,148 52,738 45,744 73,845 74,922 32,672 28,906 11.69%
NOSH 350,925 351,590 351,879 351,645 356,774 121,009 120,444 19.50%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 3.41% 4.23% -26.07% 6.25% 12.32% 8.40% 17.31% -
ROE 7.93% 13.28% -56.66% 5.48% 16.58% 13.50% 29.27% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 41.57 33.05 34.99 40.13 34.49 43.41 40.58 0.40%
EPS 1.27 1.99 -7.37 1.15 3.48 3.65 7.02 -24.78%
DPS 0.00 0.00 0.00 1.00 0.00 0.50 2.00 -
NAPS 0.16 0.15 0.13 0.21 0.21 0.27 0.24 -6.53%
Adjusted Per Share Value based on latest NOSH - 351,645
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 18.66 14.87 15.75 18.06 15.74 6.72 6.25 19.98%
EPS 0.57 0.90 -3.32 0.52 1.59 0.56 1.08 -10.09%
DPS 0.00 0.00 0.00 0.45 0.00 0.08 0.31 -
NAPS 0.0718 0.0675 0.0585 0.0945 0.0959 0.0418 0.037 11.67%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.205 0.10 0.13 0.22 0.25 0.43 0.45 -
P/RPS 0.49 0.30 0.37 0.55 0.72 0.99 1.11 -12.73%
P/EPS 16.15 5.02 -1.76 19.11 7.18 11.79 6.41 16.64%
EY 6.19 19.93 -56.66 5.23 13.92 8.48 15.61 -14.28%
DY 0.00 0.00 0.00 4.55 0.00 1.16 4.44 -
P/NAPS 1.28 0.67 1.00 1.05 1.19 1.59 1.88 -6.20%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/05/15 30/05/14 31/05/13 24/05/12 24/05/11 20/05/10 28/05/09 -
Price 0.165 0.095 0.11 0.21 0.25 0.23 0.45 -
P/RPS 0.40 0.29 0.31 0.52 0.72 0.53 1.11 -15.63%
P/EPS 13.00 4.77 -1.49 18.24 7.18 6.31 6.41 12.50%
EY 7.69 20.98 -66.97 5.48 13.92 15.85 15.61 -11.12%
DY 0.00 0.00 0.00 4.76 0.00 2.17 4.44 -
P/NAPS 1.03 0.63 0.85 1.00 1.19 0.85 1.88 -9.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment