[GENETEC] YoY Quarter Result on 31-Mar-2012 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
24-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- 226.7%
YoY- 402.35%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 48,457 18,777 14,488 30,475 27,453 11,997 11,101 27.82%
PBT 691 -3,288 -19,176 2,132 1,263 2,872 1,121 -7.74%
Tax 1,428 5,431 -15,151 7,412 -186 -234 -37 -
NP 2,119 2,143 -34,327 9,544 1,077 2,638 1,084 11.81%
-
NP to SH 1,895 3,094 -29,823 5,556 1,106 2,638 1,084 9.75%
-
Tax Rate -206.66% - - -347.65% 14.73% 8.15% 3.30% -
Total Cost 46,338 16,634 48,815 20,931 26,376 9,359 10,017 29.06%
-
Net Worth 56,148 52,738 45,744 73,845 74,922 32,672 28,906 11.69%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 56,148 52,738 45,744 73,845 74,922 32,672 28,906 11.69%
NOSH 350,925 351,590 351,879 351,645 356,774 121,009 120,444 19.50%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 4.37% 11.41% -236.93% 31.32% 3.92% 21.99% 9.76% -
ROE 3.38% 5.87% -65.19% 7.52% 1.48% 8.07% 3.75% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 13.81 5.34 4.12 8.67 7.69 9.91 9.22 6.96%
EPS 0.54 0.88 -8.48 1.58 0.31 2.18 0.90 -8.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.13 0.21 0.21 0.27 0.24 -6.53%
Adjusted Per Share Value based on latest NOSH - 351,645
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 6.24 2.42 1.87 3.92 3.53 1.54 1.43 27.81%
EPS 0.24 0.40 -3.84 0.72 0.14 0.34 0.14 9.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0723 0.0679 0.0589 0.0951 0.0965 0.0421 0.0372 11.70%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.205 0.10 0.13 0.22 0.25 0.43 0.45 -
P/RPS 1.48 1.87 3.16 2.54 3.25 4.34 4.88 -18.02%
P/EPS 37.96 11.36 -1.53 13.92 80.65 19.72 50.00 -4.48%
EY 2.63 8.80 -65.19 7.18 1.24 5.07 2.00 4.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.67 1.00 1.05 1.19 1.59 1.88 -6.20%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/05/15 30/05/14 31/05/13 24/05/12 24/05/11 20/05/10 28/05/09 -
Price 0.165 0.095 0.11 0.21 0.25 0.23 0.45 -
P/RPS 1.19 1.78 2.67 2.42 3.25 2.32 4.88 -20.95%
P/EPS 30.56 10.80 -1.30 13.29 80.65 10.55 50.00 -7.87%
EY 3.27 9.26 -77.05 7.52 1.24 9.48 2.00 8.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.63 0.85 1.00 1.19 0.85 1.88 -9.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment