[ASIAPLY] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -40.37%
YoY- -781.96%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 84,475 89,208 70,564 73,985 81,275 57,994 75,265 1.94%
PBT -8,718 18,168 1,137 -4,219 821 3,860 7,252 -
Tax 229 -2,022 -5,220 20 -250 -1,232 -1,321 -
NP -8,489 16,146 -4,083 -4,199 571 2,628 5,931 -
-
NP to SH -8,834 16,180 -4,083 -4,044 593 2,628 5,931 -
-
Tax Rate - 11.13% 459.10% - 30.45% 31.92% 18.22% -
Total Cost 92,964 73,062 74,647 78,184 80,704 55,366 69,334 5.00%
-
Net Worth 165,972 151,568 77,837 85,336 85,069 75,050 37,218 28.28%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - 2,126 - 474 -
Div Payout % - - - - 358.64% - 8.01% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 165,972 151,568 77,837 85,336 85,069 75,050 37,218 28.28%
NOSH 873,459 797,723 457,868 449,141 425,348 395,000 265,849 21.91%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -10.05% 18.10% -5.79% -5.68% 0.70% 4.53% 7.88% -
ROE -5.32% 10.68% -5.25% -4.74% 0.70% 3.50% 15.94% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 9.67 11.18 15.41 16.47 19.11 14.68 28.31 -16.38%
EPS -1.01 2.03 -0.89 -0.90 0.14 0.67 2.23 -
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.18 -
NAPS 0.19 0.19 0.17 0.19 0.20 0.19 0.14 5.21%
Adjusted Per Share Value based on latest NOSH - 449,141
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 8.81 9.31 7.36 7.72 8.48 6.05 7.85 1.94%
EPS -0.92 1.69 -0.43 -0.42 0.06 0.27 0.62 -
DPS 0.00 0.00 0.00 0.00 0.22 0.00 0.05 -
NAPS 0.1732 0.1581 0.0812 0.089 0.0888 0.0783 0.0388 28.30%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.155 0.355 0.035 0.075 0.105 0.19 0.195 -
P/RPS 1.60 3.17 0.23 0.46 0.55 1.29 0.69 15.04%
P/EPS -15.33 17.50 -3.92 -8.33 75.31 28.56 8.74 -
EY -6.52 5.71 -25.48 -12.01 1.33 3.50 11.44 -
DY 0.00 0.00 0.00 0.00 4.76 0.00 0.92 -
P/NAPS 0.82 1.87 0.21 0.39 0.53 1.00 1.39 -8.41%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 27/05/22 27/05/21 25/06/20 30/05/19 31/05/18 25/05/17 27/05/16 -
Price 0.13 0.29 0.145 0.065 0.09 0.235 0.265 -
P/RPS 1.34 2.59 0.94 0.39 0.47 1.60 0.94 6.08%
P/EPS -12.85 14.30 -16.26 -7.22 64.56 35.32 11.88 -
EY -7.78 6.99 -6.15 -13.85 1.55 2.83 8.42 -
DY 0.00 0.00 0.00 0.00 5.56 0.00 0.67 -
P/NAPS 0.68 1.53 0.85 0.34 0.45 1.24 1.89 -15.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment