[EDUSPEC] YoY Quarter Result on 31-May-2020 [#1]

Announcement Date
30-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
31-May-2020 [#1]
Profit Trend
QoQ- 89.86%
YoY- -613.35%
View:
Show?
Quarter Result
31/05/21 31/05/20 31/05/19 31/05/18 31/12/16 31/12/15 31/12/14 CAGR
Revenue 2,222 2,218 5,974 0 9,933 9,871 8,938 -19.49%
PBT -4,792 -5,546 925 0 -4,103 -4,208 -3,641 4.37%
Tax 0 0 0 0 -8 -153 0 -
NP -4,792 -5,546 925 0 -4,111 -4,361 -3,641 4.37%
-
NP to SH -4,492 -5,539 1,079 0 -4,714 -4,160 -3,384 4.51%
-
Tax Rate - - 0.00% - - - - -
Total Cost 7,014 7,764 5,049 0 14,044 14,232 12,579 -8.69%
-
Net Worth 47,193 30,914 74,923 0 103,565 95,934 60,758 -3.85%
Dividend
31/05/21 31/05/20 31/05/19 31/05/18 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 31/05/20 31/05/19 31/05/18 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 47,193 30,914 74,923 0 103,565 95,934 60,758 -3.85%
NOSH 2,423,967 1,997,934 1,101,813 995,730 790,576 848,979 769,090 19.58%
Ratio Analysis
31/05/21 31/05/20 31/05/19 31/05/18 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -215.66% -250.05% 15.48% 0.00% -41.39% -44.18% -40.74% -
ROE -9.52% -17.92% 1.44% 0.00% -4.55% -4.34% -5.57% -
Per Share
31/05/21 31/05/20 31/05/19 31/05/18 31/12/16 31/12/15 31/12/14 CAGR
RPS 0.10 0.13 0.54 0.00 1.26 1.16 1.16 -31.73%
EPS -0.21 -0.32 0.10 0.00 -0.52 -0.49 -0.44 -10.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.022 0.018 0.068 0.00 0.131 0.113 0.079 -18.05%
Adjusted Per Share Value based on latest NOSH - 1,997,934
31/05/21 31/05/20 31/05/19 31/05/18 31/12/16 31/12/15 31/12/14 CAGR
RPS 0.07 0.07 0.20 0.00 0.33 0.32 0.29 -19.86%
EPS -0.15 -0.18 0.04 0.00 -0.15 -0.14 -0.11 4.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0155 0.0101 0.0246 0.00 0.034 0.0315 0.0199 -3.81%
Price Multiplier on Financial Quarter End Date
31/05/21 31/05/20 31/05/19 31/05/18 31/12/16 31/12/15 31/12/14 CAGR
Date 31/05/21 29/05/20 31/05/19 31/05/18 30/12/16 31/12/15 31/12/14 -
Price 0.02 0.025 0.03 0.06 0.195 0.315 0.245 -
P/RPS 19.31 19.36 5.53 0.00 15.52 27.09 21.08 -1.35%
P/EPS -9.55 -7.75 30.63 0.00 -32.70 -64.29 -55.68 -24.01%
EY -10.47 -12.90 3.26 0.00 -3.06 -1.56 -1.80 31.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.39 0.44 0.00 1.49 2.79 3.10 -17.38%
Price Multiplier on Announcement Date
31/05/21 31/05/20 31/05/19 31/05/18 31/12/16 31/12/15 31/12/14 CAGR
Date 27/07/21 30/07/20 25/07/19 - 27/02/17 29/02/16 26/02/15 -
Price 0.015 0.02 0.035 0.00 0.185 0.30 0.35 -
P/RPS 14.48 15.49 6.46 0.00 14.72 25.80 30.12 -10.78%
P/EPS -7.16 -6.20 35.74 0.00 -31.03 -61.22 -79.55 -31.27%
EY -13.96 -16.13 2.80 0.00 -3.22 -1.63 -1.26 45.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.11 0.51 0.00 1.41 2.65 4.43 -25.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment