[N2N] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[N2N] N2N CONNECT BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -321.03%
YoY- 74.62%
Quarter Report
Latest QR
Upcoming QR
N2N's Result
N2N's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 3,893 14,949 10,710 7,280 3,917 12,271 9,689 -45.57%
PBT -1,172 -6,442 -6,576 -2,042 -485 -21,594 -10,520 -76.87%
Tax 0 -4 -3 0 0 -39 0 -
NP -1,172 -6,446 -6,579 -2,042 -485 -21,633 -10,520 -76.87%
-
NP to SH -1,172 -6,446 -6,579 -2,042 -485 -21,633 -10,520 -76.87%
-
Tax Rate - - - - - - - -
Total Cost 5,065 21,395 17,289 9,322 4,402 33,904 20,209 -60.28%
-
Net Worth 39,457 40,365 40,341 45,044 47,045 46,854 57,979 -22.64%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 39,457 40,365 40,341 45,044 47,045 46,854 57,979 -22.64%
NOSH 300,512 298,341 299,045 300,294 303,125 298,434 298,863 0.36%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -30.11% -43.12% -61.43% -28.05% -12.38% -176.29% -108.58% -
ROE -2.97% -15.97% -16.31% -4.53% -1.03% -46.17% -18.14% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 1.30 5.01 3.58 2.42 1.29 4.11 3.24 -45.63%
EPS -0.39 -2.16 -2.20 -0.68 -0.16 -7.25 -3.52 -76.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1313 0.1353 0.1349 0.15 0.1552 0.157 0.194 -22.93%
Adjusted Per Share Value based on latest NOSH - 299,423
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.70 2.68 1.92 1.30 0.70 2.20 1.74 -45.53%
EPS -0.21 -1.15 -1.18 -0.37 -0.09 -3.87 -1.88 -76.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0707 0.0723 0.0723 0.0807 0.0843 0.0839 0.1039 -22.65%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.26 0.28 0.29 0.27 0.28 0.31 0.25 -
P/RPS 20.07 5.59 8.10 11.14 21.67 7.54 7.71 89.34%
P/EPS -66.67 -12.96 -13.18 -39.71 -175.00 -4.28 -7.10 345.69%
EY -1.50 -7.72 -7.59 -2.52 -0.57 -23.38 -14.08 -77.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 2.07 2.15 1.80 1.80 1.97 1.29 33.09%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 22/02/11 30/11/10 24/08/10 13/05/10 24/02/10 24/11/09 -
Price 0.25 0.27 0.28 0.30 0.28 0.28 0.31 -
P/RPS 19.30 5.39 7.82 12.37 21.67 6.81 9.56 59.80%
P/EPS -64.10 -12.50 -12.73 -44.12 -175.00 -3.86 -8.81 275.93%
EY -1.56 -8.00 -7.86 -2.27 -0.57 -25.89 -11.35 -73.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 2.00 2.08 2.00 1.80 1.78 1.60 12.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment