[N2N] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[N2N] N2N CONNECT BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -221.03%
YoY- 59.45%
Quarter Report
Latest QR
Upcoming QR
N2N's Result
N2N's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 3,893 4,239 3,430 3,363 3,917 2,582 2,950 20.33%
PBT -1,172 134 -4,534 -1,557 -485 -11,074 -2,473 -39.24%
Tax 0 -1 -3 0 0 -39 0 -
NP -1,172 133 -4,537 -1,557 -485 -11,113 -2,473 -39.24%
-
NP to SH -1,172 133 -4,537 -1,557 -485 -11,113 -2,473 -39.24%
-
Tax Rate - 0.75% - - - - - -
Total Cost 5,065 4,106 7,967 4,920 4,402 13,695 5,423 -4.45%
-
Net Worth 39,457 35,516 40,265 44,913 47,045 46,917 57,802 -22.49%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 39,457 35,516 40,265 44,913 47,045 46,917 57,802 -22.49%
NOSH 300,512 262,500 298,486 299,423 303,125 298,834 297,951 0.57%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -30.11% 3.14% -132.27% -46.30% -12.38% -430.40% -83.83% -
ROE -2.97% 0.37% -11.27% -3.47% -1.03% -23.69% -4.28% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 1.30 1.61 1.15 1.12 1.29 0.86 0.99 19.93%
EPS -0.39 0.04 -1.52 -0.52 -0.16 -3.72 -0.83 -39.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1313 0.1353 0.1349 0.15 0.1552 0.157 0.194 -22.93%
Adjusted Per Share Value based on latest NOSH - 299,423
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.70 0.76 0.61 0.60 0.70 0.46 0.53 20.39%
EPS -0.21 0.02 -0.81 -0.28 -0.09 -1.99 -0.44 -38.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0707 0.0636 0.0721 0.0804 0.0843 0.084 0.1035 -22.45%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.26 0.28 0.29 0.27 0.28 0.31 0.25 -
P/RPS 20.07 17.34 25.24 24.04 21.67 35.88 25.25 -14.20%
P/EPS -66.67 552.63 -19.08 -51.92 -175.00 -8.34 -30.12 69.92%
EY -1.50 0.18 -5.24 -1.93 -0.57 -12.00 -3.32 -41.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 2.07 2.15 1.80 1.80 1.97 1.29 33.09%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 22/02/11 30/11/10 24/08/10 13/05/10 24/02/10 24/11/09 -
Price 0.25 0.27 0.28 0.30 0.28 0.28 0.31 -
P/RPS 19.30 16.72 24.37 26.71 21.67 32.41 31.31 -27.59%
P/EPS -64.10 532.89 -18.42 -57.69 -175.00 -7.53 -37.35 43.39%
EY -1.56 0.19 -5.43 -1.73 -0.57 -13.28 -2.68 -30.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 2.00 2.08 2.00 1.80 1.78 1.60 12.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment