[N2N] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[N2N] N2N CONNECT BHD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 24.12%
YoY- -62.39%
Quarter Report
Latest QR
Upcoming QR
N2N's Result
N2N's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 6,739 3,811 22,379 17,112 11,497 5,629 32,082 -64.69%
PBT -8,047 -4,207 753 5,630 4,536 2,404 20,971 -
Tax 0 0 3 0 0 0 -251 -
NP -8,047 -4,207 756 5,630 4,536 2,404 20,720 -
-
NP to SH -8,047 -4,207 756 5,630 4,536 2,404 20,720 -
-
Tax Rate - - -0.40% 0.00% 0.00% 0.00% 1.20% -
Total Cost 14,786 8,018 21,623 11,482 6,961 3,225 11,362 19.21%
-
Net Worth 60,263 64,149 68,641 73,011 72,038 72,416 70,328 -9.79%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 2,996 2,978 2,984 - - -
Div Payout % - - 396.32% 52.91% 65.79% - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 60,263 64,149 68,641 73,011 72,038 72,416 70,328 -9.79%
NOSH 298,037 298,368 299,615 297,883 298,421 296,790 298,129 -0.02%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -119.41% -110.39% 3.38% 32.90% 39.45% 42.71% 64.58% -
ROE -13.35% -6.56% 1.10% 7.71% 6.30% 3.32% 29.46% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 2.26 1.28 7.47 5.74 3.85 1.90 10.76 -64.69%
EPS -2.70 -1.41 0.25 1.89 1.52 0.81 6.95 -
DPS 0.00 0.00 1.00 1.00 1.00 0.00 0.00 -
NAPS 0.2022 0.215 0.2291 0.2451 0.2414 0.244 0.2359 -9.77%
Adjusted Per Share Value based on latest NOSH - 295,675
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 1.13 0.64 3.74 2.86 1.92 0.94 5.37 -64.65%
EPS -1.35 -0.70 0.13 0.94 0.76 0.40 3.47 -
DPS 0.00 0.00 0.50 0.50 0.50 0.00 0.00 -
NAPS 0.1008 0.1073 0.1148 0.1221 0.1205 0.1211 0.1176 -9.77%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.35 0.22 0.30 0.38 0.52 0.88 1.19 -
P/RPS 15.48 17.22 4.02 6.61 13.50 46.40 11.06 25.15%
P/EPS -12.96 -15.60 118.90 20.11 34.21 108.64 17.12 -
EY -7.71 -6.41 0.84 4.97 2.92 0.92 5.84 -
DY 0.00 0.00 3.33 2.63 1.92 0.00 0.00 -
P/NAPS 1.73 1.02 1.31 1.55 2.15 3.61 5.04 -51.00%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 24/08/09 26/05/09 27/02/09 24/11/08 26/08/08 26/05/08 27/02/08 -
Price 0.29 0.35 0.45 0.26 0.44 0.75 0.99 -
P/RPS 12.83 27.40 6.02 4.53 11.42 39.54 9.20 24.84%
P/EPS -10.74 -24.82 178.34 13.76 28.95 92.59 14.24 -
EY -9.31 -4.03 0.56 7.27 3.45 1.08 7.02 -
DY 0.00 0.00 2.22 3.85 2.27 0.00 0.00 -
P/NAPS 1.43 1.63 1.96 1.06 1.82 3.07 4.20 -51.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment