[RA] QoQ Cumulative Quarter Result on 31-Mar-2013 [#1]

Stock
[RA] R&A TELECOMMUNICATION GRP BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 57.14%
YoY- -3395.74%
Quarter Report
Latest QR
Upcoming QR
RA's Result
RA's Financial Summary
View:
Show?
Cumulative Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 38,475 18,835 11,845 4,192 28,541 22,059 14,206 93.94%
PBT -5,280 -1,396 -2,168 -3,098 -7,470 -6,255 -6,286 -10.94%
Tax 2,097 0 0 0 241 0 0 -
NP -3,183 -1,396 -2,168 -3,098 -7,229 -6,255 -6,286 -36.39%
-
NP to SH -3,183 -1,396 -2,168 -3,098 -7,229 -6,255 -6,286 -36.39%
-
Tax Rate - - - - - - - -
Total Cost 41,658 20,231 14,013 7,290 35,770 28,314 20,492 60.26%
-
Net Worth 86,735 87,250 86,720 88,514 87,746 88,098 87,305 -0.43%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 86,735 87,250 86,720 88,514 87,746 88,098 87,305 -0.43%
NOSH 867,352 872,500 867,200 885,142 877,466 880,985 873,055 -0.43%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin -8.27% -7.41% -18.30% -73.90% -25.33% -28.36% -44.25% -
ROE -3.67% -1.60% -2.50% -3.50% -8.24% -7.10% -7.20% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 4.44 2.16 1.37 0.47 3.25 2.50 1.63 94.68%
EPS -0.36 -0.16 -0.25 -0.35 -0.82 -0.71 -0.72 -36.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 885,142
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 3.98 1.95 1.23 0.43 2.95 2.28 1.47 93.90%
EPS -0.33 -0.14 -0.22 -0.32 -0.75 -0.65 -0.65 -36.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0897 0.0902 0.0897 0.0915 0.0908 0.0911 0.0903 -0.44%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.05 0.045 0.05 0.05 0.05 0.06 0.09 -
P/RPS 1.13 2.08 3.66 10.56 1.54 2.40 5.53 -65.20%
P/EPS -13.62 -28.13 -20.00 -14.29 -6.07 -8.45 -12.50 5.87%
EY -7.34 -3.56 -5.00 -7.00 -16.48 -11.83 -8.00 -5.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.45 0.50 0.50 0.50 0.60 0.90 -32.34%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 28/02/14 29/11/13 30/08/13 31/05/13 28/02/13 30/11/12 30/08/12 -
Price 0.055 0.05 0.045 0.06 0.05 0.05 0.08 -
P/RPS 1.24 2.32 3.29 12.67 1.54 2.00 4.92 -59.99%
P/EPS -14.99 -31.25 -18.00 -17.14 -6.07 -7.04 -11.11 22.03%
EY -6.67 -3.20 -5.56 -5.83 -16.48 -14.20 -9.00 -18.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.50 0.45 0.60 0.50 0.50 0.80 -22.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment