[RA] QoQ Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[RA] R&A TELECOMMUNICATION GRP BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -6787.23%
YoY- -1655.87%
Quarter Report
Latest QR
Upcoming QR
RA's Result
RA's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 4,192 28,541 22,059 14,206 9,830 42,042 16,929 -60.53%
PBT -3,098 -7,470 -6,255 -6,286 94 11,221 4,454 -
Tax 0 241 0 0 0 -3,205 -1,249 -
NP -3,098 -7,229 -6,255 -6,286 94 8,016 3,205 -
-
NP to SH -3,098 -7,229 -6,255 -6,286 94 8,016 3,205 -
-
Tax Rate - - - - 0.00% 28.56% 28.04% -
Total Cost 7,290 35,770 28,314 20,492 9,736 34,026 13,724 -34.38%
-
Net Worth 88,514 87,746 88,098 87,305 103,400 54,770 36,839 79.29%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 88,514 87,746 88,098 87,305 103,400 54,770 36,839 79.29%
NOSH 885,142 877,466 880,985 873,055 940,000 497,914 368,390 79.29%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -73.90% -25.33% -28.36% -44.25% 0.96% 19.07% 18.93% -
ROE -3.50% -8.24% -7.10% -7.20% 0.09% 14.64% 8.70% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 0.47 3.25 2.50 1.63 1.05 8.44 4.60 -78.11%
EPS -0.35 -0.82 -0.71 -0.72 0.01 1.60 0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.11 0.11 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 873,972
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 0.43 2.95 2.28 1.47 1.02 4.35 1.75 -60.73%
EPS -0.32 -0.75 -0.65 -0.65 0.01 0.83 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0915 0.0908 0.0911 0.0903 0.1069 0.0566 0.0381 79.23%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.05 0.05 0.06 0.09 0.11 0.11 0.11 -
P/RPS 10.56 1.54 2.40 5.53 10.52 1.30 2.39 169.02%
P/EPS -14.29 -6.07 -8.45 -12.50 1,100.00 6.83 12.64 -
EY -7.00 -16.48 -11.83 -8.00 0.09 14.64 7.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.60 0.90 1.00 1.00 1.10 -40.85%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 31/05/13 28/02/13 30/11/12 30/08/12 18/05/12 29/02/12 23/11/11 -
Price 0.06 0.05 0.05 0.08 0.09 0.11 0.11 -
P/RPS 12.67 1.54 2.00 4.92 8.61 1.30 2.39 203.72%
P/EPS -17.14 -6.07 -7.04 -11.11 900.00 6.83 12.64 -
EY -5.83 -16.48 -14.20 -9.00 0.11 14.64 7.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.50 0.50 0.80 0.82 1.00 1.10 -33.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment