[RA] QoQ Cumulative Quarter Result on 31-Dec-2012 [#4]

Stock
[RA] R&A TELECOMMUNICATION GRP BHD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -15.57%
YoY- -190.18%
Quarter Report
Latest QR
Upcoming QR
RA's Result
RA's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 18,835 11,845 4,192 28,541 22,059 14,206 9,830 54.20%
PBT -1,396 -2,168 -3,098 -7,470 -6,255 -6,286 94 -
Tax 0 0 0 241 0 0 0 -
NP -1,396 -2,168 -3,098 -7,229 -6,255 -6,286 94 -
-
NP to SH -1,396 -2,168 -3,098 -7,229 -6,255 -6,286 94 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 20,231 14,013 7,290 35,770 28,314 20,492 9,736 62.76%
-
Net Worth 87,250 86,720 88,514 87,746 88,098 87,305 103,400 -10.69%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 87,250 86,720 88,514 87,746 88,098 87,305 103,400 -10.69%
NOSH 872,500 867,200 885,142 877,466 880,985 873,055 940,000 -4.84%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin -7.41% -18.30% -73.90% -25.33% -28.36% -44.25% 0.96% -
ROE -1.60% -2.50% -3.50% -8.24% -7.10% -7.20% 0.09% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 2.16 1.37 0.47 3.25 2.50 1.63 1.05 61.67%
EPS -0.16 -0.25 -0.35 -0.82 -0.71 -0.72 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.10 0.10 0.11 -6.15%
Adjusted Per Share Value based on latest NOSH - 815,000
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 1.95 1.23 0.43 2.95 2.28 1.47 1.02 53.97%
EPS -0.14 -0.22 -0.32 -0.75 -0.65 -0.65 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0902 0.0897 0.0915 0.0908 0.0911 0.0903 0.1069 -10.69%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.045 0.05 0.05 0.05 0.06 0.09 0.11 -
P/RPS 2.08 3.66 10.56 1.54 2.40 5.53 10.52 -66.02%
P/EPS -28.13 -20.00 -14.29 -6.07 -8.45 -12.50 1,100.00 -
EY -3.56 -5.00 -7.00 -16.48 -11.83 -8.00 0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.50 0.50 0.60 0.90 1.00 -41.24%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 29/11/13 30/08/13 31/05/13 28/02/13 30/11/12 30/08/12 18/05/12 -
Price 0.05 0.045 0.06 0.05 0.05 0.08 0.09 -
P/RPS 2.32 3.29 12.67 1.54 2.00 4.92 8.61 -58.24%
P/EPS -31.25 -18.00 -17.14 -6.07 -7.04 -11.11 900.00 -
EY -3.20 -5.56 -5.83 -16.48 -14.20 -9.00 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.45 0.60 0.50 0.50 0.80 0.82 -28.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment