[MMSV] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 165.33%
YoY- -91.46%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 10,181 6,265 3,912 13,464 8,969 6,640 2,673 143.29%
PBT -284 -752 -238 93 -102 175 11 -
Tax 86 154 95 -44 27 -43 -5 -
NP -198 -598 -143 49 -75 132 6 -
-
NP to SH -198 -598 -143 49 -75 132 6 -
-
Tax Rate - - - 47.31% - 24.57% 45.45% -
Total Cost 10,379 6,863 4,055 13,415 9,044 6,508 2,667 146.80%
-
Net Worth 24,750 24,243 23,833 24,000 22,500 26,399 26,239 -3.80%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 1,600 1,499 1,650 - -
Div Payout % - - - 3,265.31% 0.00% 1,250.00% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 24,750 24,243 23,833 24,000 22,500 26,399 26,239 -3.80%
NOSH 165,000 161,621 158,888 160,000 149,999 165,000 164,000 0.40%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -1.94% -9.55% -3.66% 0.36% -0.84% 1.99% 0.22% -
ROE -0.80% -2.47% -0.60% 0.20% -0.33% 0.50% 0.02% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 6.17 3.88 2.46 8.42 5.98 4.02 1.63 142.29%
EPS -0.12 -0.37 -0.09 0.03 -0.05 0.08 0.00 -
DPS 0.00 0.00 0.00 1.00 1.00 1.00 0.00 -
NAPS 0.15 0.15 0.15 0.15 0.15 0.16 0.16 -4.20%
Adjusted Per Share Value based on latest NOSH - 152,500
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 4.91 3.02 1.89 6.49 4.32 3.20 1.29 143.18%
EPS -0.10 -0.29 -0.07 0.02 -0.04 0.06 0.00 -
DPS 0.00 0.00 0.00 0.77 0.72 0.80 0.00 -
NAPS 0.1193 0.1169 0.1149 0.1157 0.1085 0.1273 0.1265 -3.82%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.25 0.20 0.20 0.22 0.23 0.26 0.24 -
P/RPS 4.05 5.16 8.12 2.61 3.85 6.46 14.73 -57.61%
P/EPS -208.33 -54.05 -222.22 718.37 -460.00 325.00 6,560.00 -
EY -0.48 -1.85 -0.45 0.14 -0.22 0.31 0.02 -
DY 0.00 0.00 0.00 4.55 4.35 3.85 0.00 -
P/NAPS 1.67 1.33 1.33 1.47 1.53 1.63 1.50 7.39%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 29/08/08 26/05/08 26/02/08 28/11/07 28/08/07 30/05/07 -
Price 0.18 0.25 0.22 0.25 0.27 0.23 0.25 -
P/RPS 2.92 6.45 8.94 2.97 4.52 5.72 15.34 -66.80%
P/EPS -150.00 -67.57 -244.44 816.33 -540.00 287.50 6,833.33 -
EY -0.67 -1.48 -0.41 0.12 -0.19 0.35 0.01 -
DY 0.00 0.00 0.00 4.00 3.70 4.35 0.00 -
P/NAPS 1.20 1.67 1.47 1.67 1.80 1.44 1.56 -16.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment