[MMSV] YoY TTM Result on 31-Dec-2007 [#4]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 109.25%
YoY- -91.62%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 25,739 6,383 13,902 13,465 15,715 18,314 7.03%
PBT 416 -4,867 -1,086 94 717 3,011 -32.67%
Tax -8 0 181 -46 -144 -1,971 -66.73%
NP 408 -4,867 -905 48 573 1,040 -17.05%
-
NP to SH 408 -4,867 -905 48 573 1,040 -17.05%
-
Tax Rate 1.92% - - 48.94% 20.08% 65.46% -
Total Cost 25,331 11,250 14,807 13,417 15,142 17,274 7.95%
-
Net Worth 18,685 17,948 22,679 22,875 26,370 21,438 -2.70%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 18,685 17,948 22,679 22,875 26,370 21,438 -2.70%
NOSH 155,714 163,169 161,999 152,500 164,814 126,111 4.30%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 1.59% -76.25% -6.51% 0.36% 3.65% 5.68% -
ROE 2.18% -27.12% -3.99% 0.21% 2.17% 4.85% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 16.53 3.91 8.58 8.83 9.53 14.52 2.62%
EPS 0.26 -2.98 -0.56 0.03 0.35 0.82 -20.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.11 0.14 0.15 0.16 0.17 -6.72%
Adjusted Per Share Value based on latest NOSH - 152,500
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 12.41 3.08 6.70 6.49 7.58 8.83 7.03%
EPS 0.20 -2.35 -0.44 0.02 0.28 0.50 -16.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0901 0.0865 0.1093 0.1103 0.1271 0.1033 -2.69%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 - -
Price 0.10 0.30 0.16 0.22 0.26 0.00 -
P/RPS 0.60 7.67 1.86 2.49 2.73 0.00 -
P/EPS 38.17 -10.06 -28.64 698.96 74.79 0.00 -
EY 2.62 -9.94 -3.49 0.14 1.34 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 2.73 1.14 1.47 1.63 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 23/02/11 25/02/10 26/02/09 26/02/08 26/02/07 - -
Price 0.11 0.17 0.18 0.25 0.26 0.00 -
P/RPS 0.67 4.35 2.10 2.83 2.73 0.00 -
P/EPS 41.98 -5.70 -32.22 794.27 74.79 0.00 -
EY 2.38 -17.55 -3.10 0.13 1.34 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.55 1.29 1.67 1.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment