[APPASIA] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 44.68%
YoY- 22.49%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 23,131 14,912 7,369 22,776 16,849 9,626 4,922 179.77%
PBT 3,304 2,268 1,445 2,678 2,424 1,691 802 156.32%
Tax -918 -623 -393 -787 -518 -286 -163 215.55%
NP 2,386 1,645 1,052 1,891 1,906 1,405 639 140.10%
-
NP to SH 2,380 1,645 1,046 1,942 1,943 1,423 640 139.45%
-
Tax Rate 27.78% 27.47% 27.20% 29.39% 21.37% 16.91% 20.32% -
Total Cost 20,745 13,267 6,317 20,885 14,943 8,221 4,283 185.44%
-
Net Worth 30,826 28,146 26,478 24,792 23,697 23,369 25,002 14.93%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 30,826 28,146 26,478 24,792 23,697 23,369 25,002 14.93%
NOSH 1,133,333 1,201,457 1,168,366 1,161,930 1,135,164 1,131,908 1,129,151 0.24%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 10.32% 11.03% 14.28% 8.30% 11.31% 14.60% 12.98% -
ROE 7.72% 5.84% 3.95% 7.83% 8.20% 6.09% 2.56% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.04 1.34 0.68 2.10 1.59 0.90 0.46 169.19%
EPS 0.21 0.15 0.10 0.18 0.18 0.13 0.06 129.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0272 0.0253 0.0243 0.0229 0.0223 0.0219 0.0232 11.15%
Adjusted Per Share Value based on latest NOSH - 1,225,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.62 1.04 0.51 1.59 1.18 0.67 0.34 182.35%
EPS 0.17 0.11 0.07 0.14 0.14 0.10 0.04 161.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0215 0.0197 0.0185 0.0173 0.0165 0.0163 0.0175 14.66%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.145 0.14 0.09 0.095 0.105 0.105 0.115 -
P/RPS 7.10 10.44 13.31 4.52 6.62 11.64 25.18 -56.90%
P/EPS 69.05 94.68 93.76 52.96 57.43 78.74 193.65 -49.62%
EY 1.45 1.06 1.07 1.89 1.74 1.27 0.52 97.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.33 5.53 3.70 4.15 4.71 4.79 4.96 4.89%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 21/08/24 24/05/24 26/02/24 20/11/23 06/12/23 06/12/23 -
Price 0.14 0.145 0.095 0.085 0.09 0.09 0.09 -
P/RPS 6.86 10.82 14.05 4.04 5.68 9.98 19.71 -50.42%
P/EPS 66.67 98.06 98.97 47.39 49.22 67.49 151.55 -42.07%
EY 1.50 1.02 1.01 2.11 2.03 1.48 0.66 72.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.15 5.73 3.91 3.71 4.04 4.11 3.88 20.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment