[APPASIA] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
20-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 36.54%
YoY- 230.44%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 14,912 7,369 22,776 16,849 9,626 4,922 59,923 -60.47%
PBT 2,268 1,445 2,678 2,424 1,691 802 1,116 60.51%
Tax -623 -393 -787 -518 -286 -163 -543 9.60%
NP 1,645 1,052 1,891 1,906 1,405 639 573 102.12%
-
NP to SH 1,645 1,046 1,942 1,943 1,423 640 606 94.71%
-
Tax Rate 27.47% 27.20% 29.39% 21.37% 16.91% 20.32% 48.66% -
Total Cost 13,267 6,317 20,885 14,943 8,221 4,283 59,350 -63.20%
-
Net Worth 28,146 26,478 24,792 23,697 23,369 25,002 24,172 10.69%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 28,146 26,478 24,792 23,697 23,369 25,002 24,172 10.69%
NOSH 1,201,457 1,168,366 1,161,930 1,135,164 1,131,908 1,129,151 1,127,677 4.31%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 11.03% 14.28% 8.30% 11.31% 14.60% 12.98% 0.96% -
ROE 5.84% 3.95% 7.83% 8.20% 6.09% 2.56% 2.51% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.34 0.68 2.10 1.59 0.90 0.46 5.55 -61.25%
EPS 0.15 0.10 0.18 0.18 0.13 0.06 0.06 84.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0253 0.0243 0.0229 0.0223 0.0219 0.0232 0.0224 8.46%
Adjusted Per Share Value based on latest NOSH - 1,135,164
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.08 0.54 1.65 1.22 0.70 0.36 4.35 -60.53%
EPS 0.12 0.08 0.14 0.14 0.10 0.05 0.04 108.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0204 0.0192 0.018 0.0172 0.017 0.0182 0.0176 10.35%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.14 0.09 0.095 0.105 0.105 0.115 0.105 -
P/RPS 10.44 13.31 4.52 6.62 11.64 25.18 1.89 212.80%
P/EPS 94.68 93.76 52.96 57.43 78.74 193.65 186.98 -36.49%
EY 1.06 1.07 1.89 1.74 1.27 0.52 0.53 58.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.53 3.70 4.15 4.71 4.79 4.96 4.69 11.62%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 21/08/24 24/05/24 26/02/24 20/11/23 06/12/23 06/12/23 06/12/23 -
Price 0.145 0.095 0.085 0.09 0.09 0.09 0.09 -
P/RPS 10.82 14.05 4.04 5.68 9.98 19.71 1.62 255.06%
P/EPS 98.06 98.97 47.39 49.22 67.49 151.55 160.27 -27.95%
EY 1.02 1.01 2.11 2.03 1.48 0.66 0.62 39.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.73 3.91 3.71 4.04 4.11 3.88 4.02 26.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment