[PRIVA] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[PRIVA] PRIVASIA TECHNOLOGY BERHAD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -93.72%
YoY- -96.38%
Quarter Report
Latest QR
Upcoming QR
PRIVA's Result
PRIVA's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 46,517 30,770 15,424 74,496 54,919 35,667 18,010 88.14%
PBT -4,034 -3,140 -1,710 3,147 3,614 1,959 863 -
Tax -619 -730 -327 -2,810 -1,679 -782 -168 138.36%
NP -4,653 -3,870 -2,037 337 1,935 1,177 695 -
-
NP to SH -4,886 -4,050 -2,136 113 1,799 1,037 650 -
-
Tax Rate - - - 89.29% 46.46% 39.92% 19.47% -
Total Cost 51,170 34,640 17,461 74,159 52,984 34,490 17,315 105.79%
-
Net Worth 78,148 78,148 78,148 78,148 83,730 83,730 83,730 -4.49%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 78,148 78,148 78,148 78,148 83,730 83,730 83,730 -4.49%
NOSH 558,200 558,200 558,200 558,200 558,200 558,200 558,200 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -10.00% -12.58% -13.21% 0.45% 3.52% 3.30% 3.86% -
ROE -6.25% -5.18% -2.73% 0.14% 2.15% 1.24% 0.78% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 8.33 5.51 2.76 13.35 9.84 6.39 3.23 87.95%
EPS -0.88 -0.73 -0.38 0.02 0.32 0.19 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.14 0.15 0.15 0.15 -4.49%
Adjusted Per Share Value based on latest NOSH - 558,200
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 7.42 4.91 2.46 11.89 8.76 5.69 2.87 88.26%
EPS -0.78 -0.65 -0.34 0.02 0.29 0.17 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1247 0.1247 0.1247 0.1247 0.1336 0.1336 0.1336 -4.48%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.16 0.155 0.175 0.165 0.15 0.165 0.19 -
P/RPS 1.92 2.81 6.33 1.24 1.52 2.58 5.89 -52.60%
P/EPS -18.28 -21.36 -45.73 815.07 46.54 88.82 163.17 -
EY -5.47 -4.68 -2.19 0.12 2.15 1.13 0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.11 1.25 1.18 1.00 1.10 1.27 -6.94%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 21/11/17 22/08/17 30/05/17 24/02/17 22/11/16 25/08/16 23/05/16 -
Price 0.16 0.16 0.16 0.185 0.14 0.165 0.18 -
P/RPS 1.92 2.90 5.79 1.39 1.42 2.58 5.58 -50.86%
P/EPS -18.28 -22.05 -41.81 913.87 43.44 88.82 154.58 -
EY -5.47 -4.53 -2.39 0.11 2.30 1.13 0.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.14 1.14 1.32 0.93 1.10 1.20 -3.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment