[PRIVA] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[PRIVA] PRIVASIA TECHNOLOGY BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -1990.27%
YoY- -428.62%
Quarter Report
Latest QR
Upcoming QR
PRIVA's Result
PRIVA's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 59,961 46,517 30,770 15,424 74,496 54,919 35,667 41.25%
PBT -5,446 -4,034 -3,140 -1,710 3,147 3,614 1,959 -
Tax -1,758 -619 -730 -327 -2,810 -1,679 -782 71.35%
NP -7,204 -4,653 -3,870 -2,037 337 1,935 1,177 -
-
NP to SH -7,328 -4,886 -4,050 -2,136 113 1,799 1,037 -
-
Tax Rate - - - - 89.29% 46.46% 39.92% -
Total Cost 67,165 51,170 34,640 17,461 74,159 52,984 34,490 55.75%
-
Net Worth 72,565 78,148 78,148 78,148 78,148 83,730 83,730 -9.07%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 72,565 78,148 78,148 78,148 78,148 83,730 83,730 -9.07%
NOSH 558,200 558,200 558,200 558,200 558,200 558,200 558,200 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -12.01% -10.00% -12.58% -13.21% 0.45% 3.52% 3.30% -
ROE -10.10% -6.25% -5.18% -2.73% 0.14% 2.15% 1.24% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 10.74 8.33 5.51 2.76 13.35 9.84 6.39 41.22%
EPS -1.31 -0.88 -0.73 -0.38 0.02 0.32 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.14 0.14 0.14 0.15 0.15 -9.07%
Adjusted Per Share Value based on latest NOSH - 558,200
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 9.57 7.42 4.91 2.46 11.89 8.76 5.69 41.29%
EPS -1.17 -0.78 -0.65 -0.34 0.02 0.29 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1158 0.1247 0.1247 0.1247 0.1247 0.1336 0.1336 -9.06%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.155 0.16 0.155 0.175 0.165 0.15 0.165 -
P/RPS 1.44 1.92 2.81 6.33 1.24 1.52 2.58 -32.13%
P/EPS -11.81 -18.28 -21.36 -45.73 815.07 46.54 88.82 -
EY -8.47 -5.47 -4.68 -2.19 0.12 2.15 1.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.14 1.11 1.25 1.18 1.00 1.10 5.36%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 21/11/17 22/08/17 30/05/17 24/02/17 22/11/16 25/08/16 -
Price 0.13 0.16 0.16 0.16 0.185 0.14 0.165 -
P/RPS 1.21 1.92 2.90 5.79 1.39 1.42 2.58 -39.55%
P/EPS -9.90 -18.28 -22.05 -41.81 913.87 43.44 88.82 -
EY -10.10 -5.47 -4.53 -2.39 0.11 2.30 1.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.14 1.14 1.14 1.32 0.93 1.10 -6.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment